TransDigm Group Reports Fiscal 2024 Third Quarter Results
Third quarter highlights include:
- Net sales of
$2,046 million , up 17% from$1,744 million in the prior year's quarter; - Net income of
$461 million , up 31% from the prior year's quarter; - Earnings per share of
$7.96 , up 30% from the prior year's quarter; - EBITDA As Defined of
$1,091 million , up 19% from$915 million in the prior year's quarter; - EBITDA As Defined margin of 53.3%;
- Adjusted earnings per share of
$9.00 , up 24% from$7.25 in the prior year's quarter; and - Upward revision to fiscal 2024 financial guidance to reflect
TransDigm's continued strong performance as well as to include the recent acquisitions ofSEI Industries , the CPI Electron Device Business and Raptor Scientific.
Quarter-to-Date Results
Net sales for the quarter increased 17.3%, or
Net income for the quarter increased
Adjusted net income for the quarter increased 25.8% to
EBITDA for the quarter increased 19.9% to
"I am incredibly pleased with the operating results for the third quarter and our continued strong performance," stated
Additionally, we are excited to have recently closed the acquisitions of
Acquisition Activities
As previously reported on
Additionally, on
Subsequent to the quarter, on
Financing Activities
During the quarter, on
Year-to-Date Results
Net sales for the thirty-nine week period ended
Net income for the thirty-nine week period ended
GAAP earnings per share were reduced in fiscal 2024 and 2023 by
Adjusted net income for the thirty-nine week period ended
EBITDA for the thirty-nine week period ended
Please see the attached tables for a reconciliation of net income to EBITDA, EBITDA As Defined, and adjusted net income; a reconciliation of net cash provided by operating activities to EBITDA and EBITDA As Defined; and a reconciliation of earnings per share to adjusted earnings per share for the periods discussed in this press release.
Fiscal 2024 Outlook
- Net sales are anticipated to be in the range of
$7,870 million to$7,930 million compared with$6,585 million in fiscal 2023, an increase of 20.0% at the midpoint (an increase of$160 million at the midpoint from prior guidance); - Net income is anticipated to be in the range of
$1,632 million to$1,678 million compared with$1,299 million in fiscal 2023, an increase of 27.4% at the midpoint (an increase of$8 million at the midpoint from prior guidance); - Earnings per share is expected to be in the range of
$26.47 to$27.27 per share based upon weighted average shares outstanding of 57.85 million shares, compared with$22.03 per share in fiscal 2023, which is an increase of 22.0% at the midpoint (an increase of$0.14 per share at the midpoint from prior guidance); - EBITDA As Defined is anticipated to be in the range of
$4,100 million to$4,160 million compared with$3,395 million in fiscal 2023, an increase of 21.6% at the midpoint (an increase of$85 million at the midpoint from prior guidance and corresponding to an EBITDA As Defined margin guide of approximately 52.3% for fiscal 2024); - Adjusted earnings per share is expected to be in the range of
$32.62 to$33.42 per share compared with$25.84 per share in fiscal 2023, an increase of 27.8% at the midpoint (an increase of$0.60 per share at the midpoint from prior guidance); and - Fiscal 2024 outlook is based on the following market growth assumptions:
- Commercial OEM revenue growth around 20%;
- Commercial aftermarket revenue growth in the mid-teens percentage range; and
- Defense revenue growth in the high-teens percentage range.
Please see the attached Table 6 for a reconciliation of EBITDA, EBITDA As Defined to net income and reported earnings per share to adjusted earnings per share guidance midpoint estimated for the fiscal year ending
Earnings Conference Call
The call will be archived on the website and available for replay at approximately
About
Non-GAAP Supplemental Information
EBITDA, EBITDA As Defined, EBITDA As Defined margin, adjusted net income and adjusted earnings per share are non-GAAP financial measures presented in this press release as supplemental disclosures to net income and reported results.
None of EBITDA, EBITDA As Defined, EBITDA As Defined margin, adjusted net income or adjusted earnings per share is a measurement of financial performance under
Although we use EBITDA and EBITDA As Defined as measures to assess the performance of our business and for the other purposes set forth above, the use of these non-GAAP financial measures as analytical tools has limitations, and you should not consider any of them in isolation, or as a substitute for analysis of our results of operations as reported in accordance with
- neither EBITDA nor EBITDA As Defined reflects the significant interest expense, or the cash requirements, necessary to service interest payments on our indebtedness;
- although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and neither EBITDA nor EBITDA As Defined reflects any cash requirements for such replacements;
- the omission of the substantial amortization expense associated with our intangible assets further limits the usefulness of EBITDA and EBITDA As Defined;
- neither EBITDA nor EBITDA As Defined includes the payment of taxes, which is a necessary element of our operations; and
- EBITDA As Defined excludes the cash expense we have incurred to integrate acquired businesses into our operations, which is a necessary element of certain of our acquisitions.
Forward-Looking Statements
Statements in this press release that are not historical facts, including statements under the heading "Fiscal 2024 Outlook," are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as "believe," "may," "will," "should," "expect," "intend," "plan," "predict," "anticipate," "estimate," or "continue" and other words and terms of similar meaning may identify forward-looking statements.
All forward-looking statements involve risks and uncertainties that could cause
Contact: |
Investor Relations |
|
216-706-2945 |
||
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||||
FOR THE THIRTEEN AND THIRTY-NINE WEEK PERIODS ENDED |
Table 1 |
|||||||
|
||||||||
(Amounts in millions, except per share amounts) |
||||||||
(Unaudited) |
||||||||
Thirteen Week Periods Ended |
Thirty-Nine Week Periods Ended |
|||||||
|
|
|
|
|||||
|
$ 2,046 |
$ 1,744 |
$ 5,754 |
$ 4,733 |
||||
COST OF SALES |
826 |
715 |
2,341 |
1,983 |
||||
GROSS PROFIT |
1,220 |
1,029 |
3,413 |
2,750 |
||||
SELLING AND ADMINISTRATIVE EXPENSES |
248 |
209 |
715 |
578 |
||||
AMORTIZATION OF INTANGIBLE ASSETS |
38 |
37 |
110 |
105 |
||||
INCOME FROM OPERATIONS |
934 |
783 |
2,588 |
2,067 |
||||
INTEREST EXPENSE—NET |
316 |
291 |
943 |
872 |
||||
REFINANCING COSTS |
30 |
32 |
59 |
41 |
||||
OTHER INCOME |
(14) |
(9) |
(24) |
(12) |
||||
INCOME FROM OPERATIONS BEFORE INCOME |
602 |
469 |
1,610 |
1,166 |
||||
INCOME TAX PROVISION |
141 |
117 |
362 |
281 |
||||
NET INCOME |
461 |
352 |
1,248 |
885 |
||||
LESS: NET INCOME ATTRIBUTABLE TO |
— |
(1) |
(2) |
(2) |
||||
NET INCOME ATTRIBUTABLE TO TD GROUP |
$ 461 |
$ 351 |
$ 1,246 |
$ 883 |
||||
NET INCOME APPLICABLE TO TD GROUP |
$ 461 |
$ 351 |
$ 1,145 |
$ 845 |
||||
Earnings per share attributable to |
||||||||
Basic and diluted |
$ 7.96 |
$ 6.14 |
$ 19.81 |
$ 14.80 |
||||
Cash dividends declared per common share |
$ — |
$ — |
$ 35.00 |
$ — |
||||
Weighted-average shares outstanding: |
||||||||
Basic and diluted |
57.9 |
57.2 |
57.8 |
57.1 |
|
||||||||
SUPPLEMENTAL INFORMATION - RECONCILIATION OF |
||||||||
EBITDA, EBITDA AS DEFINED TO NET INCOME |
||||||||
FOR THE THIRTEEN AND THIRTY-NINE WEEK PERIODS ENDED |
Table 2 |
|||||||
|
||||||||
(Amounts in millions, except per share amounts) |
||||||||
(Unaudited) |
||||||||
Thirteen Week Periods Ended |
Thirty-Nine Week Periods Ended |
|||||||
|
|
|
|
|||||
Net Income |
$ 461 |
$ 352 |
$ 1,248 |
$ 885 |
||||
Adjustments: |
||||||||
Depreciation and amortization expense |
77 |
70 |
219 |
199 |
||||
Interest expense-net |
316 |
291 |
943 |
872 |
||||
Income tax provision |
141 |
117 |
362 |
281 |
||||
EBITDA |
995 |
830 |
2,772 |
2,237 |
||||
Adjustments: |
||||||||
Acquisition transaction-related expenses and |
27 |
6 |
43 |
12 |
||||
Non-cash stock and deferred compensation expense (2) |
47 |
53 |
158 |
131 |
||||
Refinancing costs (3) |
30 |
32 |
59 |
41 |
||||
Other, net (4) |
(8) |
(6) |
(9) |
11 |
||||
Gross Adjustments to EBITDA |
96 |
85 |
251 |
195 |
||||
EBITDA As Defined |
$ 1,091 |
$ 915 |
$ 3,023 |
$ 2,432 |
||||
EBITDA As Defined, Margin (5) |
53.3 % |
52.5 % |
52.5 % |
51.4 % |
(1) |
Represents accounting adjustments to inventory associated with acquisitions of businesses and product lines that were charged to cost of sales when inventory was sold; costs incurred to integrate acquired businesses and product lines into |
||||||
(2) |
Represents the compensation expense recognized by |
||||||
(3) |
Represents costs expensed related to debt financing activities, including new issuances, extinguishments, refinancings and amendments to existing agreements. |
||||||
(4) |
Primarily represents foreign currency transaction (gains) or losses, payroll withholding taxes related to dividend equivalent payments and stock option exercises, non-service related pension costs, deferred compensation payments and other miscellaneous (income) expense. |
||||||
(5) |
The EBITDA As Defined margin represents the amount of EBITDA As Defined as a percentage of net sales. |
|
||||||||
SUPPLEMENTAL INFORMATION - RECONCILIATION OF REPORTED |
||||||||
EARNINGS PER SHARE TO ADJUSTED EARNINGS PER SHARE |
||||||||
FOR THE THIRTEEN AND THIRTY-NINE WEEK PERIODS ENDED |
Table 3 |
|||||||
|
||||||||
(Amounts in millions, except per share amounts) |
||||||||
(Unaudited) |
||||||||
Thirteen Week Periods Ended |
Thirty-Nine Week Periods Ended |
|||||||
|
|
|
|
|||||
Reported Earnings Per Share |
||||||||
Net income |
$ 461 |
$ 352 |
$ 1,248 |
$ 885 |
||||
Less: Net income attributable to noncontrolling interests |
— |
(1) |
(2) |
(2) |
||||
Net income attributable to |
461 |
351 |
1,246 |
883 |
||||
Less: Dividends paid on participating securities |
— |
— |
(101) |
(38) |
||||
Net income applicable to |
$ 461 |
$ 351 |
$ 1,145 |
$ 845 |
||||
Weighted-average shares outstanding under the two- |
||||||||
Weighted-average common shares outstanding |
56.0 |
55.0 |
55.7 |
54.7 |
||||
Vested options deemed participating securities |
1.9 |
2.2 |
2.1 |
2.4 |
||||
Total shares for basic and diluted earnings per share |
57.9 |
57.2 |
57.8 |
57.1 |
||||
Earnings per share—basic and diluted |
$ 7.96 |
$ 6.14 |
$ 19.81 |
$ 14.80 |
||||
Adjusted Earnings Per Share |
||||||||
Net income |
$ 461 |
$ 352 |
$ 1,248 |
$ 885 |
||||
Gross Adjustments to EBITDA |
96 |
85 |
251 |
195 |
||||
Purchase accounting backlog amortization |
2 |
2 |
5 |
4 |
||||
Tax adjustment (1) |
(38) |
(25) |
(108) |
(67) |
||||
Adjusted net income |
$ 521 |
$ 414 |
$ 1,396 |
$ 1,017 |
||||
Adjusted diluted earnings per share under the two-class |
$ 9.00 |
$ 7.25 |
$ 24.15 |
$ 17.80 |
||||
Diluted Earnings Per Share to Adjusted Earnings Per |
||||||||
Diluted earnings per share from net income attributable to |
$ 7.96 |
$ 6.14 |
$ 19.81 |
$ 14.80 |
||||
Adjustments to diluted earnings per share: |
||||||||
Inclusion of the dividend equivalent payments |
— |
— |
1.75 |
0.67 |
||||
Acquisition transaction-related expenses and |
0.36 |
0.10 |
0.61 |
0.20 |
||||
Non-cash stock and deferred compensation expense |
0.61 |
0.70 |
2.05 |
1.71 |
||||
Refinancing costs |
0.39 |
0.42 |
0.76 |
0.54 |
||||
Tax adjustment on income from operations before taxes (1) |
(0.23) |
(0.05) |
(0.75) |
(0.28) |
||||
Other, net |
(0.09) |
(0.06) |
(0.08) |
0.16 |
||||
Adjusted earnings per share |
$ 9.00 |
$ 7.25 |
$ 24.15 |
$ 17.80 |
(1) |
For the thirteen and thirty-nine week periods ended |
|
||||
SUPPLEMENTAL INFORMATION - RECONCILIATION OF |
||||
PROVIDED BY OPERATING ACTIVITIES TO EBITDA, EBITDA AS DEFINED |
||||
FOR THE THIRTY-NINE WEEK PERIODS ENDED |
Table 4 |
|||
|
||||
(Amounts in millions) |
||||
(Unaudited) |
||||
Thirty-Nine Week Periods Ended |
||||
|
|
|||
Net cash provided by operating activities |
$ 1,473 |
$ 913 |
||
Adjustments: |
||||
Changes in assets and liabilities, net of effects from acquisitions and sales of |
218 |
345 |
||
Interest expense-net (1) |
912 |
842 |
||
Income tax provision-current |
362 |
282 |
||
Loss contract amortization |
24 |
27 |
||
Non-cash stock and deferred compensation expense (2) |
(158) |
(131) |
||
Refinancing costs (3) |
(59) |
(41) |
||
EBITDA |
2,772 |
2,237 |
||
Adjustments: |
||||
Acquisition transaction-related expenses and adjustments (4) |
43 |
12 |
||
Non-cash stock and deferred compensation expense (2) |
158 |
131 |
||
Refinancing costs (3) |
59 |
41 |
||
Other, net (5) |
(9) |
11 |
||
EBITDA As Defined |
$ 3,023 |
$ 2,432 |
(1) |
Represents interest expense, net of interest income, excluding the amortization of debt issuance costs and premium and discount on debt. |
||||||
(2) |
Represents the compensation expense recognized by |
||||||
(3) |
Represents costs expensed related to debt financing activities, including new issuances, extinguishments, refinancings and amendments to existing agreements. |
||||||
(4) |
Represents accounting adjustments to inventory associated with acquisitions of businesses and product lines that were charged to cost of sales when inventory was sold; costs incurred to integrate acquired businesses and product lines into |
||||||
(5) |
Primarily represents foreign currency transaction (gains) or losses, payroll withholding taxes related to dividend equivalent payments and stock option exercises, non-service related pension costs, deferred compensation payments and other miscellaneous (income) expense. |
|
||||
SUPPLEMENTAL INFORMATION - BALANCE SHEET DATA |
Table 5 |
|||
(Amounts in millions) |
||||
(Unaudited) |
||||
|
|
|||
Cash and cash equivalents |
$ 3,360 |
$ 3,472 |
||
Trade accounts receivable—Net |
1,300 |
1,230 |
||
Inventories—Net |
1,878 |
1,616 |
||
Current portion of long-term debt |
78 |
71 |
||
Short-term borrowings—trade receivable securitization facility |
450 |
349 |
||
Accounts payable |
320 |
305 |
||
Accrued and other current liabilities |
1,003 |
854 |
||
Long-term debt |
21,364 |
19,330 |
||
|
(2,518) |
(1,984) |
|
||
SUPPLEMENTAL INFORMATION - RECONCILIATION OF EBITDA, |
||
EBITDA AS DEFINED TO NET INCOME AND REPORTED EARNINGS PER |
||
SHARE TO ADJUSTED EARNINGS PER SHARE GUIDANCE MIDPOINT |
||
FOR THE FISCAL YEAR ENDING |
Table 6 |
|
(Amounts in millions, except per share amounts) |
||
(Unaudited) |
||
GUIDANCE MIDPOINT |
||
Fiscal Year Ended |
||
Net Income |
$ 1,655 |
|
Adjustments: |
||
Depreciation and amortization expense |
302 |
|
Interest expense-net |
1,290 |
|
Income tax provision |
552 |
|
EBITDA |
3,799 |
|
Adjustments: |
||
Acquisition transaction-related expenses and adjustments (1) |
63 |
|
Non-cash stock and deferred compensation expense (1) |
210 |
|
Refinancing costs (1) |
59 |
|
Other, net (1) |
(1) |
|
Gross Adjustments to EBITDA |
331 |
|
EBITDA As Defined |
$ 4,130 |
|
EBITDA As Defined Margin (1) |
52.3 % |
|
Earnings per share |
$ 26.87 |
|
Adjustments to earnings per share: |
||
Inclusion of the dividend equivalent payments |
1.75 |
|
Non-cash stock and deferred compensation expense |
2.73 |
|
Acquisition transaction-related expenses and adjustments |
0.92 |
|
Refinancing costs |
0.76 |
|
Other, net |
(0.01) |
|
Adjusted earnings per share |
$ 33.02 |
|
Weighted-average shares outstanding |
57.85 |
(1) |
Refer to Table 2 above for definitions of Non-GAAP measurement adjustments. |
|
||||||
SUPPLEMENTAL INFORMATION |
||||||
CURRENT FISCAL YEAR 2024 GUIDANCE VERSUS |
||||||
PRIOR FISCAL YEAR 2024 GUIDANCE |
Table 7 |
|||||
(Amounts in millions, except per share amounts) |
||||||
(Unaudited) |
||||||
Current |
Prior |
Change at |
||||
|
|
|
|
|||
GAAP Net Income |
|
|
|
|||
GAAP Earnings Per Share |
|
|
|
|||
EBITDA As Defined |
4,100 to |
|
|
|||
Adjusted Earnings Per Share |
|
|
|
|||
Weighted-Average Shares Outstanding |
57.85 |
57.85 |
— |
|||
View original content to download multimedia:https://www.prnewswire.com/news-releases/transdigm-group-reports-fiscal-2024-third-quarter-results-302215392.html
SOURCE