TransDigm Group Reports Fiscal 2023 Second Quarter Results
Second quarter highlights include:
- Net sales of
$1,592 million , up 20% from$1,327 million in the prior year's quarter; - Income from continuing operations of
$304 million , up 53% from the prior year's quarter; - Earnings per share from continuing operations of
$5.32 , up 57% from the prior year's quarter; - EBITDA As Defined of
$817 million , up 29% from$633 million in the prior year's quarter; - EBITDA As Defined margin of 51.3%;
- Adjusted earnings per share of
$5.98 , up 55% from$3.86 in the prior year's quarter; and - Upward revision to fiscal 2023 financial guidance to reflect the continued strong performance of the Company as well as to include the acquisition of
Calspan Corporation .
Quarter-to-Date Results
Net sales for the quarter increased 20.0%, or
Income from continuing operations for the quarter increased
Adjusted net income for the quarter increased 50.2% to
EBITDA for the quarter increased 28.7% to
"I am very pleased with the operating results for the second quarter and to see this continued strong performance as we hit the halfway point in our fiscal year," stated
Additionally, we are excited to have recently closed the acquisition of
Financing Activities
As set out below, during the quarter,
During the quarter,
Also during the quarter,
Subsequent to the quarter, on
Acquisition of
Subsequent to the quarter, on
Year-to-Date Results
Net sales for the twenty-six week period ended
Income from continuing operations for the twenty-six week period ended
GAAP earnings per share were reduced in fiscal 2023 and 2022 by
Adjusted net income for the twenty-six week period ended
EBITDA for the twenty-six week period ended
Please see the attached tables for a reconciliation of income from continuing operations to EBITDA, EBITDA As Defined, and adjusted net income; a reconciliation of net cash provided by operating activities to EBITDA and EBITDA As Defined, and a reconciliation of earnings per share to adjusted earnings per share for the periods discussed in this press release.
Fiscal 2023 Outlook
- Net sales are anticipated to be in the range of
$6,410 million to$6,500 million compared with$5,429 million in fiscal 2022 (an increase of$300 million at the mid-point); - Net income from continuing operations is anticipated to be in the range of
$1,141 million to$1,191 million compared with$866 million in fiscal 2022 (an increase of$46 million at the mid-point); - Earnings per share from continuing operations is expected to be in the range of
$19.30 to$20.18 per share based upon weighted average shares outstanding of 57.1 million shares compared with$13.38 per share in fiscal 2022 (an increase of$0.80 at the mid-point); - EBITDA As Defined is anticipated to be in the range of
$3,230 million to$3,290 million compared with$2,646 million in fiscal 2022 (an increase of$150 million at the midpoint and corresponding to an EBITDA As Defined margin guide of approximately 50.5% for fiscal 2023); - Adjusted earnings per share is expected to be in the range of
$23.31 to$24.19 per share compared with$17.14 per share in fiscal 2022 (an increase of$1.58 at the mid-point); and - Fiscal 2023 outlook is based on the following market growth assumptions:
- Commercial aftermarket revenue growth in the 25% to 30% range;
- Commercial OEM revenue growth in the 20% to 25% range; and
- Defense revenue growth in the low to mid-single-digit percentage range.
Please see the attached Table 6 for a reconciliation of EBITDA, EBITDA As Defined to net income and reported earnings per share to adjusted earnings per share guidance mid-point estimated for the fiscal year ending
Earnings Conference Call
The call will be archived on the website and available for replay at approximately
About
Non-GAAP Supplemental Information
EBITDA, EBITDA As Defined, EBITDA As Defined Margin, adjusted net income and adjusted earnings per share are non-GAAP financial measures presented in this press release as supplemental disclosures to net income and reported results.
None of EBITDA, EBITDA As Defined, EBITDA As Defined Margin, adjusted net income or adjusted earnings per share is a measurement of financial performance under
Although we use EBITDA and EBITDA As Defined as measures to assess the performance of our business and for the other purposes set forth above, the use of these non-GAAP financial measures as analytical tools has limitations, and you should not consider any of them in isolation, or as a substitute for analysis of our results of operations as reported in accordance with
- neither EBITDA nor EBITDA As Defined reflects the significant interest expense, or the cash requirements, necessary to service interest payments on our indebtedness;
- although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and neither EBITDA nor EBITDA As Defined reflects any cash requirements for such replacements;
- the omission of the substantial amortization expense associated with our intangible assets further limits the usefulness of EBITDA and EBITDA As Defined;
- neither EBITDA nor EBITDA As Defined includes the payment of taxes, which is a necessary element of our operations; and
- EBITDA As Defined excludes the cash expense we have incurred to integrate acquired businesses into our operations, which is a necessary element of certain of our acquisitions.
Forward-Looking Statements
Statements in this press release that are not historical facts, including statements under the heading "Fiscal 2023 Outlook," are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as "believe," "may," "will," "should," "expect," "intend," "plan," "predict," "anticipate," "estimate," or "continue" and other words and terms of similar meaning may identify forward-looking statements.
All forward-looking statements involve risks and uncertainties that could cause
Contact: |
Investor Relations |
|
216-706-2945 |
||
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||||
FOR THE THIRTEEN AND TWENTY-SIX WEEK PERIODS ENDED |
Table 1 |
|||||||
|
||||||||
(Amounts in millions, except per share amounts) |
||||||||
(Unaudited) |
||||||||
Thirteen Week Periods Ended |
Twenty-Six Week Periods Ended |
|||||||
|
|
|
|
|||||
|
$ 1,592 |
$ 1,327 |
$ 2,989 |
$ 2,521 |
||||
COST OF SALES |
663 |
591 |
1,268 |
1,124 |
||||
GROSS PROFIT |
929 |
736 |
1,721 |
1,397 |
||||
SELLING AND ADMINISTRATIVE EXPENSES |
199 |
183 |
369 |
353 |
||||
AMORTIZATION OF INTANGIBLE ASSETS |
35 |
33 |
68 |
69 |
||||
INCOME FROM OPERATIONS |
695 |
520 |
1,284 |
975 |
||||
INTEREST EXPENSE—NET |
295 |
266 |
581 |
530 |
||||
REFINANCING COSTS |
5 |
— |
9 |
— |
||||
OTHER INCOME |
(2) |
(6) |
(3) |
(8) |
||||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
397 |
260 |
697 |
453 |
||||
INCOME TAX PROVISION |
93 |
61 |
164 |
91 |
||||
INCOME FROM CONTINUING OPERATIONS |
304 |
199 |
533 |
362 |
||||
INCOME FROM DISCONTINUED OPERATIONS, NET OF TAX |
— |
— |
— |
1 |
||||
NET INCOME |
304 |
199 |
533 |
363 |
||||
LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS |
— |
— |
(1) |
(1) |
||||
NET INCOME ATTRIBUTABLE TO TD GROUP |
$ 304 |
$ 199 |
$ 532 |
$ 362 |
||||
NET INCOME APPLICABLE TO TD GROUP COMMON STOCKHOLDERS |
$ 304 |
$ 199 |
$ 494 |
$ 316 |
||||
Earnings per share attributable to |
||||||||
Earnings per share from continuing operations—basic and diluted |
$ 5.32 |
$ 3.38 |
$ 8.65 |
$ 5.33 |
||||
Earnings per share from discontinued operations—basic and diluted |
— |
— |
— |
0.02 |
||||
Earnings per share |
$ 5.32 |
$ 3.38 |
$ 8.65 |
$ 5.35 |
||||
Weighted-average shares outstanding: |
||||||||
Basic and diluted |
57.1 |
58.9 |
57.1 |
59.0 |
|
||||||||
SUPPLEMENTAL INFORMATION - RECONCILIATION OF EBITDA, |
||||||||
EBITDA AS DEFINED TO INCOME FROM CONTINUING OPERATIONS |
||||||||
FOR THE THIRTEEN AND TWENTY-SIX WEEK PERIODS ENDED |
Table 2 |
|||||||
|
||||||||
(Amounts in millions, except per share amounts) |
||||||||
(Unaudited) |
||||||||
Thirteen Week Periods Ended |
Twenty-Six Week Periods Ended |
|||||||
|
|
|
|
|||||
Income from continuing operations |
$ 304 |
$ 199 |
$ 533 |
$ 362 |
||||
Adjustments: |
||||||||
Depreciation and amortization expense |
65 |
62 |
129 |
127 |
||||
Interest expense, net |
295 |
266 |
581 |
530 |
||||
Income tax provision |
93 |
61 |
164 |
91 |
||||
EBITDA |
757 |
588 |
1,407 |
1,110 |
||||
Adjustments: |
||||||||
Acquisition and divestiture transaction-related expenses and adjustments (1) |
3 |
3 |
6 |
8 |
||||
Non-cash stock and deferred compensation expense (2) |
42 |
45 |
77 |
82 |
||||
Refinancing costs (3) |
5 |
— |
9 |
— |
||||
Other, net (4) |
10 |
(3) |
17 |
(2) |
||||
Gross Adjustments to EBITDA |
60 |
45 |
109 |
88 |
||||
EBITDA As Defined |
$ 817 |
$ 633 |
$ 1,516 |
$ 1,198 |
||||
EBITDA As Defined, Margin (5)
|
51.3 % |
47.7 % |
50.7 % |
47.5 % |
(1) |
Represents accounting adjustments to inventory associated with acquisitions of businesses and product lines that were charged to cost of sales when inventory was sold; costs incurred to integrate acquired businesses and product lines into
|
|
(2) |
Represents the compensation expense recognized by
|
|
(3) |
Represents costs expensed related to debt financing activities, including new issuances, extinguishments, refinancings and amendments to existing agreements.
|
|
(4) |
Primarily represents foreign currency transaction (gains) or losses, payroll withholding taxes related to dividend equivalent payments and stock option exercises, non-service related pension costs, deferred compensation payments and, for fiscal 2022, proceeds received from a final working capital settlement for the |
|
(5) |
The EBITDA As Defined margin represents the amount of EBITDA As Defined as a percentage of net sales. |
|
||||||||
SUPPLEMENTAL INFORMATION - RECONCILIATION OF |
||||||||
REPORTED EARNINGS PER SHARE TO |
||||||||
ADJUSTED EARNINGS PER SHARE |
||||||||
FOR THE THIRTEEN AND TWENTY-SIX WEEK PERIODS ENDED |
Table 3 |
|||||||
|
||||||||
(Amounts in millions, except per share amounts) |
||||||||
(Unaudited) |
||||||||
Thirteen Week Periods Ended |
Twenty-Six Week Periods Ended |
|||||||
|
|
|
|
|||||
Reported Earnings Per Share |
||||||||
Income from continuing operations |
$ 304 |
$ 199 |
$ 533 |
$ 362 |
||||
Less: Net income attributable to noncontrolling interests |
— |
— |
(1) |
(1) |
||||
Net income from continuing operations attributable to |
304 |
199 |
532 |
361 |
||||
Less: Dividends paid on participating securities |
— |
— |
(38) |
(46) |
||||
Income from discontinued operations, net of tax |
— |
— |
— |
1 |
||||
Net income applicable to |
$ 304 |
$ 199 |
$ 494 |
$ 316 |
||||
Weighted-average shares outstanding under the two-class method |
||||||||
Weighted-average common shares outstanding |
54.7 |
55.2 |
54.6 |
55.2 |
||||
Vested options deemed participating securities |
2.4 |
3.7 |
2.5 |
3.8 |
||||
Total shares for basic and diluted earnings per share |
57.1 |
58.9 |
57.1 |
59.0 |
||||
Earnings per share from continuing operations—basic and diluted |
$ 5.32 |
$ 3.38 |
$ 8.65 |
$ 5.33 |
||||
Earnings per share from discontinued operations—basic and diluted |
— |
— |
— |
0.02 |
||||
Earnings per share |
$ 5.32 |
$ 3.38 |
$ 8.65 |
$ 5.35 |
||||
Adjusted Earnings Per Share |
||||||||
Income from continuing operations |
$ 304 |
$ 199 |
$ 533 |
$ 362 |
||||
Gross Adjustments to EBITDA |
60 |
45 |
109 |
88 |
||||
Purchase accounting backlog amortization |
1 |
1 |
2 |
5 |
||||
Tax adjustment (1) |
(24) |
(18) |
(42) |
(50) |
||||
Adjusted net income |
$ 341 |
$ 227 |
$ 602 |
$ 405 |
||||
Adjusted diluted earnings per share under the two-class method |
$ 5.98 |
$ 3.86 |
$ 10.55 |
$ 6.85 |
||||
Diluted Earnings Per Share to Adjusted Earnings Per Share |
||||||||
Diluted earnings per share from continuing operations |
$ 5.32 |
$ 3.38 |
$ 8.65 |
$ 5.33 |
||||
Adjustments to diluted earnings per share: |
||||||||
Inclusion of the dividend equivalent payments |
— |
— |
0.67 |
0.78 |
||||
Acquisition and divestiture transaction-related expenses and adjustments |
0.05 |
0.04 |
0.10 |
0.15 |
||||
Non-cash stock and deferred compensation expense |
0.55 |
0.55 |
1.01 |
1.03 |
||||
Refinancing costs |
0.07 |
— |
0.12 |
— |
||||
Tax adjustment on income from continuing operations before taxes (1) |
(0.15) |
(0.10) |
(0.23) |
(0.44) |
||||
Other, net |
0.14 |
(0.01) |
0.23 |
— |
||||
Adjusted earnings per share |
$ 5.98 |
$ 3.86 |
$ 10.55 |
$ 6.85 |
|
|
|
||||
SUPPLEMENTAL INFORMATION - RECONCILIATION OF |
||||
PROVIDED BY OPERATING ACTIVITIES TO EBITDA, |
||||
EBITDA AS DEFINED |
||||
FOR THE TWENTY-SIX WEEK PERIODS ENDED |
Table 4 |
|||
|
||||
(Amounts in millions) |
||||
(Unaudited) |
||||
Twenty-Six Week Periods Ended |
||||
|
|
|||
Net cash provided by operating activities |
$ 507 |
$ 366 |
||
Adjustments: |
||||
Changes in assets and liabilities, net of effects from acquisitions and sales of businesses |
242 |
201 |
||
Interest expense, net (1) |
561 |
513 |
||
Income tax provision - current |
164 |
92 |
||
Loss contract amortization |
19 |
20 |
||
Non-cash stock and deferred compensation expense (2) |
(77) |
(82) |
||
Refinancing costs (3) |
(9) |
— |
||
EBITDA |
1,407 |
1,110 |
||
Adjustments: |
||||
Acquisition and divestiture transaction-related expenses and adjustments (4) |
6 |
8 |
||
Non-cash stock and deferred compensation expense (2) |
77 |
82 |
||
Refinancing costs (3) |
9 |
— |
||
Other, net (5) |
17 |
(2) |
||
EBITDA As Defined |
$ 1,516 |
$ 1,198 |
(1) |
Represents interest expense excluding the amortization of debt issuance costs and premium and discount on debt. |
|
(2) |
Represents the compensation expense recognized by |
|
(3) |
Represents costs expensed related to debt financing activities, including new issuances, extinguishments, refinancings and amendments to existing agreements. |
|
(4) |
Represents accounting adjustments to inventory associated with acquisitions of businesses and product lines that were charged to cost of sales when inventory was sold; costs incurred to integrate acquired businesses and product lines into |
|
(5) |
Primarily represents foreign currency transaction (gains) or losses, payroll withholding taxes related to dividend equivalent payments and stock option exercises, non-service related pension costs, deferred compensation payments and, for fiscal 2022, proceeds received from a final working capital settlement for the |
|
||||
SUPPLEMENTAL INFORMATION - BALANCE SHEET DATA |
Table 5 |
|||
(Amounts in millions) |
||||
(Unaudited) |
||||
|
|
|||
Cash and cash equivalents |
$ 3,418 |
$ 3,001 |
||
Restricted cash (1) |
1,100 |
— |
||
Trade accounts receivable—Net |
1,018 |
967 |
||
Inventories—Net |
1,529 |
1,332 |
||
Current portion of long-term debt (1) |
1,162 |
76 |
||
Short-term borrowings—trade receivable securitization facility |
350 |
350 |
||
Accounts payable |
292 |
279 |
||
Accrued and other current liabilities |
718 |
721 |
||
Long-term debt |
19,349 |
19,369 |
||
|
(2,901) |
(3,773) |
|
|
|
||
SUPPLEMENTAL INFORMATION - RECONCILIATION OF EBITDA, |
||
EBITDA AS DEFINED TO NET INCOME AND REPORTED EARNINGS |
||
PER SHARE TO ADJUSTED EARNINGS PER SHARE GUIDANCE MID-POINT |
||
FOR THE FISCAL YEAR ENDING |
Table 6 |
|
(Amounts in millions, except per share amounts) |
||
(Unaudited) |
||
GUIDANCE MID-POINT |
||
Fiscal Year Ended |
||
Net Income |
$ 1,166 |
|
Adjustments: |
||
Depreciation and amortization expense |
277 |
|
Interest expense - net |
1,185 |
|
Income tax provision - current |
388 |
|
EBITDA |
3,016 |
|
Adjustments: |
||
Acquisition transaction-related expenses and adjustments (1) |
18 |
|
Non-cash stock and deferred compensation expense (1) |
165 |
|
Refinancing costs (1) |
36 |
|
Other, net (1) |
25 |
|
Gross Adjustments to EBITDA |
244 |
|
EBITDA As Defined |
$ 3,260 |
|
EBITDA As Defined, Margin (1) |
50.5 % |
|
Earnings per share |
$ 19.74 |
|
Adjustments to earnings per share: |
||
Inclusion of the dividend equivalent payments |
0.67 |
|
Non-cash stock and deferred compensation expense |
2.18 |
|
Acquisition related expenses and adjustments |
0.36 |
|
Refinancing costs |
0.47 |
|
Other, net |
0.33 |
|
Adjusted earnings per share |
$ 23.75 |
|
Weighted-average shares outstanding |
57.1 |
|
|
|
||||||
SUPPLEMENTAL INFORMATION |
||||||
CURRENT FISCAL YEAR 2023 GUIDANCE VERSUS |
||||||
PRIOR FISCAL YEAR 2023 GUIDANCE |
Table 7 |
|||||
(Amounts in millions, except per share amounts) |
||||||
(Unaudited) |
||||||
Current |
Prior |
Change at |
||||
|
|
|
|
|||
GAAP Net Income from Continuing Operations |
|
|
|
|||
GAAP Earnings Per Share from Continuing Operations |
|
|
|
|||
EBITDA As Defined |
|
|
|
|||
Adjusted Earnings Per Share |
|
|
|
|||
Weighted-Average Shares Outstanding |
57.1 |
57.1 |
— |
|||
View original content to download multimedia:https://www.prnewswire.com/news-releases/transdigm-group-reports-fiscal-2023-second-quarter-results-301819340.html
SOURCE