TransDigm Group Reports Fiscal 2023 Fourth Quarter and Year-End Results, and Declares a Special Cash Dividend of $35.00 Per Share
Fourth quarter highlights include:
- Net sales of
$1,852 million , up 23% from$1,510 million in the prior year's quarter; - Income from continuing operations of
$414 million , up 56% from the prior year's quarter; - Earnings per share from continuing operations of
$7.23 , up 82% from the prior year's quarter; - EBITDA As Defined of
$963 million , up 28% from$752 million in the prior year's quarter; - EBITDA As Defined margin of 52.0%; and
- Adjusted earnings per share of
$8.03 , up 46% from$5.50 in the prior year's quarter.
Fiscal 2023 highlights include:
- Net sales of
$6,585 million , up 21% from$5,429 million in the prior fiscal year; - Income from continuing operations of
$1,299 million , up 50% from the prior fiscal year; - Earnings per share from continuing operations of
$22.03 , up 65% from the prior fiscal year; - EBITDA As Defined of
$3,395 million , up 28% from$2,646 million in the prior fiscal year; - EBITDA As Defined margin of 51.6%; and
- Adjusted earnings per share of
$25.84 , up 51% from$17.14 in the prior fiscal year.
Quarter-to-Date Results
Net sales for the quarter increased 22.6%, or
Income from continuing operations for the quarter increased
GAAP earnings per share in the prior year quarter were reduced by
Adjusted net income for the quarter increased 47.0% to
EBITDA for the quarter increased 29.4% to
During the quarter,
Acquisition Activity Subsequent to the Quarter
Subsequent to the quarter, and as previously announced on
Year-to-Date Results
Fiscal 2023 net sales increased 21.3%, or
Fiscal 2023 income from continuing operations increased
GAAP earnings per share were reduced in fiscal 2023 and 2022 by
Fiscal 2023 adjusted net income increased 48.0% to
Fiscal 2023 EBITDA increased 28.2% to
"I am extremely pleased with our team's performance and the overall operating results for the fourth quarter and full year fiscal 2023," stated
Additionally, given the significant amount of cash currently available, our strong operating performance, outlook for steady cash generation and ongoing expectations, we believe that this is the appropriate time to declare and pay a special dividend, as we have done in the past. The payout of a special dividend of
We look forward to the opportunity to continue creating value for our shareholders as we move into our fiscal 2024."
Please see the attached tables for a reconciliation of income from continuing operations to EBITDA, EBITDA As Defined, and adjusted net income; a reconciliation of net cash provided by operating activities to EBITDA and EBITDA As Defined; and a reconciliation of earnings per share to adjusted earnings per share for the periods discussed in this press release.
Fiscal 2024 Outlook
- Net sales are anticipated to be in the range of
$7,480 million to$7,680 million compared with$6,585 million in fiscal 2023; - Net income from continuing operations is anticipated to be in the range of
$1,641 million to$1,753 million compared with$1,299 million in fiscal 2023; - Earnings per share from continuing operations is expected to be in the range of
$26.61 to$28.55 per share based upon weighted average shares outstanding of 57.8 million shares compared with$22.03 per share in fiscal 2023; - EBITDA As Defined is anticipated to be in the range of
$3,870 million to$4,010 million compared with$3,395 million in fiscal 2023 (corresponding to an EBITDA As Defined margin guide of approximately 52.0% for fiscal 2024); - Adjusted earnings per share is expected to be in the range of
$31.00 to$32.94 per share compared with$25.84 per share in fiscal 2023; and - Fiscal 2024 outlook is based on the following market growth assumptions:
- Commercial OEM revenue growth around 20%;
- Commercial aftermarket revenue growth in the mid-teens percentage range; and
- Defense revenue growth in the mid to high-single-digit percentage range.
Please see the attached Table 6 for a reconciliation of EBITDA, EBITDA As Defined to net income and reported earnings per share to adjusted earnings per share guidance mid-point estimated for the fiscal year ending
Earnings Conference Call
The call will be archived on the website and available for replay at approximately
About
Non-GAAP Supplemental Information
EBITDA, EBITDA As Defined, EBITDA As Defined Margin, adjusted net income and adjusted earnings per share are non-GAAP financial measures presented in this press release as supplemental disclosures to net income and reported results.
None of EBITDA, EBITDA As Defined, EBITDA As Defined Margin, adjusted net income or adjusted earnings per share is a measurement of financial performance under
Although we use EBITDA and EBITDA As Defined as measures to assess the performance of our business and for the other purposes set forth above, the use of these non-GAAP financial measures as analytical tools has limitations, and you should not consider any of them in isolation, or as a substitute for analysis of our results of operations as reported in accordance with
- neither EBITDA nor EBITDA As Defined reflects the significant interest expense, or the cash requirements, necessary to service interest payments on our indebtedness;
- although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and neither EBITDA nor EBITDA As Defined reflects any cash requirements for such replacements;
- the omission of the substantial amortization expense associated with our intangible assets further limits the usefulness of EBITDA and EBITDA As Defined;
- neither EBITDA nor EBITDA As Defined includes the payment of taxes, which is a necessary element of our operations; and
- EBITDA As Defined excludes the cash expense we have incurred to integrate acquired businesses into our operations, which is a necessary element of certain of our acquisitions.
Forward-Looking Statements
Statements in this press release that are not historical facts, including statements under the heading "Fiscal 2024 Outlook," are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as "believe," "may," "will," "should," "expect," "intend," "plan," "predict," "anticipate," "estimate," or "continue" and other words and terms of similar meaning may identify forward-looking statements.
All forward-looking statements involve risks and uncertainties that could cause
Contact: |
Investor Relations |
|
216-706-2945 |
||
|
||||||||
CONSOLIDATED STATEMENTS OF INCOME |
||||||||
FOR THE THIRTEEN WEEK PERIODS AND FISCAL YEARS ENDED |
Table 1 |
|||||||
|
||||||||
(Amounts in millions, except per share amounts) |
||||||||
(Unaudited) |
||||||||
Thirteen Week Periods Ended |
Fiscal Years Ended |
|||||||
|
|
|
|
|||||
|
$ 1,852 |
$ 1,510 |
$ 6,585 |
$ 5,429 |
||||
COST OF SALES |
761 |
625 |
2,743 |
2,330 |
||||
GROSS PROFIT |
1,091 |
885 |
3,842 |
3,099 |
||||
SELLING AND ADMINISTRATIVE EXPENSES |
202 |
210 |
780 |
748 |
||||
AMORTIZATION OF INTANGIBLE ASSETS |
33 |
34 |
139 |
136 |
||||
INCOME FROM OPERATIONS |
856 |
641 |
2,923 |
2,215 |
||||
INTEREST EXPENSE—NET |
292 |
277 |
1,164 |
1,076 |
||||
REFINANCING COSTS |
15 |
— |
56 |
1 |
||||
OTHER (INCOME) EXPENSE |
— |
3 |
(13) |
18 |
||||
GAIN ON SALE OF BUSINESSES—NET |
— |
(1) |
— |
(7) |
||||
INCOME FROM CONTINUING OPERATIONS |
549 |
362 |
1,716 |
1,127 |
||||
INCOME TAX PROVISION |
135 |
96 |
417 |
261 |
||||
INCOME FROM CONTINUING OPERATIONS |
414 |
266 |
1,299 |
866 |
||||
INCOME FROM DISCONTINUED |
— |
— |
— |
1 |
||||
NET INCOME |
414 |
266 |
1,299 |
867 |
||||
LESS: NET INCOME ATTRIBUTABLE TO |
— |
— |
(1) |
(1) |
||||
NET INCOME ATTRIBUTABLE TO TD GROUP |
$ 414 |
$ 266 |
$ 1,298 |
$ 866 |
||||
NET INCOME APPLICABLE TO TD GROUP |
$ 414 |
$ 226 |
$ 1,260 |
$ 780 |
||||
Earnings per share attributable to |
||||||||
Earnings per share from continuing |
$ 7.23 |
$ 3.98 |
$ 22.03 |
$ 13.38 |
||||
Earnings per share from discontinued |
— |
— |
— |
0.02 |
||||
Earnings per share |
$ 7.23 |
$ 3.98 |
$ 22.03 |
$ 13.40 |
||||
Cash dividends declared per common share |
$ — |
$ 18.50 |
$ — |
$ 18.50 |
||||
Weighted-average shares outstanding: |
||||||||
Basic and diluted |
57.3 |
56.8 |
57.2 |
58.2 |
|
||||||||
SUPPLEMENTAL INFORMATION - RECONCILIATION OF EBITDA, |
||||||||
EBITDA AS DEFINED TO INCOME FROM CONTINUING OPERATIONS |
||||||||
FOR THE THIRTEEN WEEK PERIODS AND FISCAL YEARS ENDED |
Table 2 |
|||||||
|
||||||||
(Amounts in millions, except per share amounts) |
||||||||
(Unaudited) |
||||||||
Thirteen Week Periods Ended |
Fiscal Years Ended |
|||||||
|
|
|
|
|||||
Income from continuing operations |
$ 414 |
$ 266 |
$ 1,299 |
$ 866 |
||||
Adjustments: |
||||||||
Depreciation and amortization expense |
69 |
65 |
268 |
253 |
||||
Interest expense-net |
292 |
277 |
1,164 |
1,076 |
||||
Income tax provision |
136 |
96 |
417 |
261 |
||||
EBITDA |
911 |
704 |
3,148 |
2,456 |
||||
Adjustments: |
||||||||
Acquisition and divestiture transaction- |
6 |
5 |
18 |
18 |
||||
Non-cash stock and deferred |
26 |
55 |
157 |
184 |
||||
Refinancing costs (3) |
15 |
— |
56 |
1 |
||||
Gain on sale of businesses-net (4) |
— |
(1) |
— |
(7) |
||||
Other, net (5) |
5 |
(11) |
16 |
(6) |
||||
Gross Adjustments to EBITDA |
52 |
48 |
247 |
190 |
||||
EBITDA As Defined |
$ 963 |
$ 752 |
$ 3,395 |
$ 2,646 |
||||
EBITDA As Defined, Margin (6) |
52.0 % |
49.8 % |
51.6 % |
48.7 % |
_______________________________________________ |
(1) |
Represents accounting adjustments to inventory associated with acquisitions of businesses and product lines that were charged to cost of sales when inventory was sold; costs incurred to integrate acquired businesses and product lines into |
|
(2) |
Represents the compensation expense recognized by |
|
(3) |
Represents costs expensed related to debt financing activities, including new issuances, extinguishments, refinancings and amendments to existing agreements. |
|
(4) |
Represents the net gain on sale of businesses. |
|
(5) |
Primarily represents foreign currency transaction (gains) or losses, payroll withholding taxes related to dividend equivalent payments and stock option exercises, deferred compensation payments, non-service related pension costs including the pension settlement (gain) loss for the Esterline Retirement Plan, and for fiscal 2022, proceeds received from a final working capital settlement for the |
|
(6) |
The EBITDA As Defined margin represents the amount of EBITDA As Defined as a percentage of net sales. |
|
||||||||
SUPPLEMENTAL INFORMATION - RECONCILIATION OF |
||||||||
REPORTED EARNINGS PER SHARE TO |
||||||||
ADJUSTED EARNINGS PER SHARE |
||||||||
FOR THE THIRTEEN WEEK PERIODS AND FISCAL YEARS ENDED |
Table 3 |
|||||||
|
||||||||
(Amounts in millions, except per share amounts) |
||||||||
(Unaudited) |
||||||||
Thirteen Week Periods Ended |
Fiscal Years Ended |
|||||||
|
|
|
|
|||||
Reported Earnings Per Share |
||||||||
Income from continuing operations |
$ 414 |
$ 266 |
$ 1,299 |
$ 866 |
||||
Less: Net income attributable to noncontrolling interests |
— |
— |
(1) |
(1) |
||||
Net income from continuing operations attributable to |
414 |
266 |
1,298 |
865 |
||||
Less: Dividends paid on participating securities |
— |
(40) |
(38) |
(86) |
||||
Income from discontinued operations, net of tax |
— |
— |
— |
1 |
||||
Net income applicable to |
$ 414 |
$ 226 |
$ 1,260 |
$ 780 |
||||
Weighted-average shares outstanding under the two-class method |
||||||||
Weighted-average common shares outstanding |
55.3 |
54.3 |
54.9 |
54.8 |
||||
Vested options deemed participating securities |
2.0 |
2.5 |
2.3 |
3.4 |
||||
Total shares for basic and diluted earnings per share |
57.3 |
56.8 |
57.2 |
58.2 |
||||
Earnings per share from continuing operations—basic and diluted |
$ 7.23 |
$ 3.98 |
$ 22.03 |
$ 13.38 |
||||
Earnings per share from discontinued operations—basic and diluted |
— |
— |
— |
0.02 |
||||
Earnings per share |
$ 7.23 |
$ 3.98 |
$ 22.03 |
$ 13.40 |
||||
Adjusted Earnings Per Share |
||||||||
Income from continuing operations |
$ 414 |
$ 266 |
$ 1,299 |
$ 866 |
||||
Gross Adjustments to EBITDA |
52 |
48 |
247 |
190 |
||||
Purchase accounting backlog amortization |
— |
1 |
4 |
7 |
||||
Tax adjustment (1) |
(6) |
(2) |
(73) |
(65) |
||||
Adjusted net income |
$ 460 |
$ 313 |
$ 1,477 |
$ 998 |
||||
Adjusted diluted earnings per share under the two-class method |
$ 8.03 |
$ 5.50 |
$ 25.84 |
$ 17.14 |
||||
Diluted Earnings Per Share to Adjusted Earnings Per Share |
||||||||
Diluted earnings per share from continuing operations |
$ 7.23 |
$ 3.98 |
$ 22.03 |
$ 13.38 |
||||
Adjustments to diluted earnings per share: |
||||||||
Inclusion of the dividend equivalent payments |
— |
0.70 |
0.67 |
1.47 |
||||
Acquisition and divestiture transaction-related expenses and adjustments |
0.08 |
0.09 |
0.28 |
0.33 |
||||
Non-cash stock and deferred compensation expense |
0.35 |
0.73 |
2.07 |
2.37 |
||||
Refinancing costs |
0.20 |
— |
0.74 |
0.01 |
||||
Tax adjustment on income from continuing operations before taxes (1) |
0.11 |
0.17 |
(0.18) |
(0.28) |
||||
Gain on sale of businesses-net |
— |
(0.01) |
— |
(0.09) |
||||
Other, net |
0.06 |
(0.16) |
0.23 |
(0.05) |
||||
Adjusted earnings per share |
$ 8.03 |
$ 5.50 |
$ 25.84 |
$ 17.14 |
_____________________________________________________ |
(1) |
For the thirteen week periods and fiscal years ended |
|
||||
SUPPLEMENTAL INFORMATION - RECONCILIATION OF |
||||
PROVIDED BY OPERATING ACTIVITIES TO EBITDA, |
||||
EBITDA AS DEFINED |
||||
FOR THE FISCAL YEARS ENDED |
Table 4 |
|||
|
||||
(Amounts in millions) |
||||
(Unaudited) |
||||
Fiscal Years Ended |
||||
|
|
|||
Net cash provided by operating activities |
$ 1,375 |
$ 948 |
||
Adjustments: |
||||
Changes in assets and liabilities, net of effects from acquisitions of businesses |
415 |
288 |
||
Interest expense-net (1) |
1,123 |
1,076 |
||
Income tax provision - current |
414 |
283 |
||
Loss contract amortization |
34 |
39 |
||
Non-cash stock and deferred compensation expense (2) |
(157) |
(184) |
||
Refinancing costs (3) |
(56) |
(1) |
||
Gain on sale of businesses-net (4) |
— |
7 |
||
EBITDA |
3,148 |
2,456 |
||
Adjustments: |
||||
Acquisition and divestiture transaction-related expenses and adjustments (5) |
18 |
18 |
||
Non-cash stock and deferred compensation expense (2) |
157 |
184 |
||
Refinancing costs (3) |
56 |
1 |
||
Gain on sale of businesses-net (4) |
— |
(7) |
||
Other, net (6) |
16 |
(6) |
||
EBITDA As Defined |
$ 3,395 |
$ 2,646 |
______________________________________________ |
(1) |
Represents interest expense excluding the amortization of debt issuance costs and premium and discount on debt. |
|
(2) |
Represents the compensation expense recognized by |
|
(3) |
Represents costs expensed related to debt financing activities, including new issuances, extinguishments, refinancings and amendments to existing agreements. |
|
(4) |
Represents the net gain on sale of businesses. |
|
(5) |
Represents accounting adjustments to inventory associated with acquisitions of businesses and product lines that were charged to cost of sales when inventory was sold; costs incurred to integrate acquired businesses and product lines into |
|
(6) |
Primarily represents foreign currency transaction (gains) or losses, payroll withholding taxes related to dividend equivalent payments and stock option exercises, deferred compensation payments, non-service related pension costs including the pension settlement (gain) loss for the Esterline Retirement Plan, and for fiscal 2022, proceeds received from a final working capital settlement for the |
|
||||
SUPPLEMENTAL INFORMATION - BALANCE SHEET DATA |
Table 5 |
|||
(Amounts in millions) |
||||
(Unaudited) |
||||
|
|
|||
Cash and cash equivalents |
$ 3,472 |
$ 3,001 |
||
Trade accounts receivable—Net |
1,230 |
967 |
||
Inventories—Net |
1,616 |
1,332 |
||
Current portion of long-term debt |
71 |
76 |
||
Short-term borrowings—trade receivable securitization facility |
349 |
350 |
||
Accounts payable |
305 |
279 |
||
Accrued and other current liabilities |
854 |
721 |
||
Long-term debt |
19,330 |
19,369 |
||
|
(1,984) |
(3,773) |
|
||
SUPPLEMENTAL INFORMATION - RECONCILIATION OF EBITDA, |
||
EBITDA AS DEFINED TO NET INCOME AND REPORTED EARNINGS |
||
PER SHARE TO ADJUSTED EARNINGS PER SHARE GUIDANCE MID-POINT |
||
FOR THE FISCAL YEAR ENDING |
Table 6 |
|
(Amounts in millions, except per share amounts) |
||
(Unaudited) |
||
GUIDANCE MID-POINT |
||
Fiscal Year Ended |
||
Net Income |
$ 1,697 |
|
Adjustments: |
||
Depreciation and amortization expense |
292 |
|
Interest expense - net |
1,250 |
|
Income tax provision - current |
507 |
|
EBITDA |
3,746 |
|
Adjustments: |
||
Acquisition transaction-related expenses and adjustments (1) |
20 |
|
Non-cash stock and deferred compensation expense (1) |
185 |
|
Refinancing costs (1) |
— |
|
Other, net (1) |
(11) |
|
Gross Adjustments to EBITDA |
194 |
|
EBITDA As Defined |
$ 3,940 |
|
EBITDA As Defined, Margin (1) |
52.0 % |
|
Earnings per share |
$ 27.58 |
|
Adjustments to earnings per share: |
||
Inclusion of the dividend equivalent payments |
1.77 |
|
Non-cash stock and deferred compensation expense |
2.48 |
|
Acquisition related expenses and adjustments |
0.29 |
|
Refinancing costs |
— |
|
Other, net |
(0.15) |
|
Adjusted earnings per share |
$ 31.97 |
|
Weighted-average shares outstanding |
57.8 |
________________________________________ |
(1) |
Refer to Table 2 above for definitions of Non-GAAP measurement adjustments. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/transdigm-group-reports-fiscal-2023-fourth-quarter-and-year-end-results-and-declares-a-special-cash-dividend-of-35-00-per-share-301983233.html
SOURCE