TransDigm Group Reports Fiscal 2019 Fourth Quarter and Year-End Results
Fourth quarter highlights include:
- Net sales of
$1,541.3 million , up 46.9% from$1,049.4 million ; - Net income from continuing operations of
$316.0 million , up 37.2% from$230.3 million ; - Earnings per share from continuing operations of
$4.08 , down 1.4% from$4.14 ; - EBITDA As Defined of
$707.2 million , up 34.8% from$524.8 million ; and - Adjusted earnings per share of
$5.62 , up 26.6% from$4.44 .
Fiscal 2019 highlights include:
- Net sales of
$5,223.2 million , up 37.1% from$3,811.1 million ; - Net income from continuing operations of
$839.3 million , down 12.7% from$961.5 million ; - Earnings per share from continuing operations of
$12.94 , down 20.5% from$16.28 ; - EBITDA As Defined of
$2,418.8 million , up 28.9% from$1,876.6 million ; and - Adjusted earnings per share of
$18.27 , up 2.5% from$17.83 .
On
The acquisition of Esterline as well as the associated financing, the subsequent divestiture of EIT, and the expected divestiture of Souriau-Sunbank significantly impacted certain year-over-year comparisons.
Net sales for the quarter rose 46.9%, or
Net income from continuing operations for the quarter increased 37.2% to
GAAP earnings per share were reduced in the quarter by
Net income from discontinued operations for the quarter was
Adjusted net income for the quarter increased 28.1% to
EBITDA for the quarter increased 43.1% to
"We are pleased with our operating results and the strength of the consolidated
Financing Activity Subsequent to the Quarter
On
Full Fiscal Year Results
Fiscal 2019 net sales rose 37.1%, or
Fiscal 2019 net income from continuing operations declined 12.7% to
GAAP earnings per share were reduced in both 2019 and 2018 by
Net income from discontinued operations in fiscal 2019 was
Fiscal 2019 adjusted net income increased 3.7% to
Fiscal 2019 EBITDA increased 20.8% to
Mr. Stein continued, "Fiscal 2019 was a busy but very successful year for
Please see the attached tables for a reconciliation of net income to EBITDA, EBITDA As Defined, and adjusted net income; a reconciliation of net cash provided by operating activities to EBITDA and EBITDA As Defined, and a reconciliation of earnings per share to adjusted earnings per share for the periods discussed in this press release.
Fiscal 2020 Outlook
Assuming no additional acquisitions or divestitures,
- Net sales are anticipated to be in the range of
$6,175 million to $6,325 million compared with$5,223 million in fiscal 2019; - Net income from continuing operations is anticipated to be in the range of
$1,000 million to $1,080 million compared with$839 million in fiscal 2019; - Earnings per share from continuing operations is expected to be in the range of
$16.30 to $17.70 per share based upon weighted average shares outstanding of 57.4 compared with$12.94 per share in fiscal 2019; - EBITDA As Defined is anticipated to be in the range of
$2,775 million to $2,875 million compared with$2,419 million in fiscal 2019; - Adjusted earnings per share is expected to be in the range of
$19.80 to $21.20 per share compared with$18.27 per share in fiscal 2019; and - Fiscal 2020 outlook is based on the following market growth assumptions:
- Commercial aftermarket revenue growth in the mid to high-single-digit percentage range;
- Commercial OEM revenue growth in low to mid-single-digit percentage range; and
- Defense revenue growth in mid-single-digit percentage range.
Please see the attached table 6 for a reconciliation of EBITDA, EBITDA As Defined to net income and reported earnings per share to adjusted earnings per share guidance mid-point estimated for the fiscal year ending
Earnings Conference Call
The call will be archived on the website and available for replay at approximately
About
Non-GAAP Supplemental Information
EBITDA, EBITDA As Defined, EBITDA As Defined Margin, adjusted net income and adjusted earnings per share are non-GAAP financial measures presented in this press release as supplemental disclosures to net income and reported results.
None of EBITDA, EBITDA As Defined, EBITDA As Defined Margin, adjusted net income or adjusted earnings per share is a measurement of financial performance under GAAP and such financial measures should not be considered as an alternative to net income, operating income, earnings per share, cash flows from operating activities or other measures of performance determined in accordance with GAAP. In addition,
Although we use EBITDA and EBITDA As Defined as measures to assess the performance of our business and for the other purposes set forth above, the use of these non-GAAP financial measures as analytical tools has limitations, and you should not consider any of them in isolation, or as a substitute for analysis of our results of operations as reported in accordance with GAAP. Some of these limitations are:
- neither EBITDA nor EBITDA As Defined reflects the significant interest expense, or the cash requirements necessary to service interest payments, on our indebtedness;
- although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and neither EBITDA nor EBITDA As Defined reflects any cash requirements for such replacements;
- the omission of the substantial amortization expense associated with our intangible assets further limits the usefulness of EBITDA and EBITDA As Defined;
- neither EBITDA nor EBITDA As Defined includes the payment of taxes, which is a necessary element of our operations; and
- EBITDA As Defined excludes the cash expense we have incurred to integrate acquired businesses into our operations, which is a necessary element of certain of our acquisitions.
Forward-Looking Statements
Statements in this press release that are not historical facts, including statements under the heading "Fiscal 2020 Outlook," are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.Words such as "believe," "may," "will," "should," "expect," "intend," "plan," "predict," "anticipate," "estimate," or "continue" and other words and terms of similar meaning may identify forward-looking statements.
All forward-looking statements involve risks and uncertainties which could affect
|
Contact: |
Investor Relations |
|
|
216-706-2945 |
||
|
TRANSDIGM GROUP INCORPORATED |
||||||||||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||||||||||||
|
FOR THE THIRTEEN WEEK PERIODS AND FISCAL YEARS ENDED |
Table 1 |
|||||||||||||||
|
SEPTEMBER 30, 2019 AND SEPTEMBER 30, 2018 |
||||||||||||||||
|
(Amounts in thousands, except per share amounts) |
||||||||||||||||
|
(Unaudited) |
||||||||||||||||
|
Thirteen Week Periods Ended |
Fiscal Years Ended |
|||||||||||||||
|
September 30, |
September 30, |
September 30, |
September 30, |
|||||||||||||
|
NET SALES |
$ |
1,541,320 |
$ |
1,049,434 |
$ |
5,223,203 |
$ |
3,811,126 |
||||||||
|
COST OF SALES |
659,238 |
452,168 |
2,413,932 |
1,633,616 |
||||||||||||
|
GROSS PROFIT |
882,082 |
597,266 |
2,809,271 |
2,177,510 |
||||||||||||
|
SELLING AND ADMINISTRATIVE EXPENSES |
211,960 |
123,468 |
747,773 |
449,676 |
||||||||||||
|
AMORTIZATION OF INTANGIBLE ASSETS |
55,131 |
18,661 |
134,952 |
72,454 |
||||||||||||
|
INCOME FROM OPERATIONS |
614,991 |
455,137 |
1,926,546 |
1,655,380 |
||||||||||||
|
INTEREST EXPENSE - NET |
245,297 |
173,232 |
859,753 |
663,008 |
||||||||||||
|
REFINANCING COSTS |
725 |
486 |
3,013 |
6,396 |
||||||||||||
|
OTHER EXPENSE (INCOME) |
1,753 |
(446) |
915 |
419 |
||||||||||||
|
INCOME FROM CONTINUING OPERATIONS |
367,216 |
281,865 |
1,062,865 |
985,557 |
||||||||||||
|
INCOME TAX PROVISION |
50,059 |
51,571 |
221,986 |
24,021 |
||||||||||||
|
INCOME FROM CONTINUING OPERATIONS |
317,157 |
230,294 |
840,879 |
961,536 |
||||||||||||
|
INCOME (LOSS) FROM DISCONTINUED |
30,870 |
(1,531) |
50,432 |
(4,474) |
||||||||||||
|
NET INCOME INCLUDING NONCONTROLLING |
348,027 |
228,763 |
891,311 |
957,062 |
||||||||||||
|
NET INCOME ATTRIBUTABLE TO |
(1,157) |
— |
(1,541) |
— |
||||||||||||
|
NET INCOME ATTRIBUTABLE TO TD GROUP |
$ |
346,870 |
$ |
228,763 |
$ |
889,770 |
$ |
957,062 |
||||||||
|
NET INCOME APPLICABLE TO TD GROUP |
$ |
260,158 |
$ |
228,763 |
$ |
778,749 |
$ |
900,914 |
||||||||
|
Net earnings per share attributable to TD Group |
||||||||||||||||
|
Net earnings per share from continuing operations - basic |
$ |
4.08 |
$ |
4.14 |
$ |
12.94 |
$ |
16.28 |
||||||||
|
Net earnings (loss) per share from discontinued |
0.55 |
(0.03) |
0.90 |
(0.08) |
||||||||||||
|
Net earnings per share |
$ |
4.63 |
$ |
4.11 |
$ |
13.84 |
$ |
16.20 |
||||||||
|
Weighted-average shares outstanding: |
||||||||||||||||
|
Basic and diluted |
56,265 |
55,595 |
56,265 |
55,597 |
||||||||||||
|
TRANSDIGM GROUP INCORPORATED |
||||||||||||||||
|
SUPPLEMENTAL INFORMATION - RECONCILIATION OF EBITDA, |
||||||||||||||||
|
EBITDA AS DEFINED TO NET INCOME |
||||||||||||||||
|
FOR THE THIRTEEN WEEK PERIODS AND FISCAL YEARS ENDED |
Table 2 |
|||||||||||||||
|
SEPTEMBER 30, 2019 AND SEPTEMBER 30, 2018 |
||||||||||||||||
|
(Amounts in thousands, except per share amounts) |
||||||||||||||||
|
(Unaudited) |
||||||||||||||||
|
Thirteen Week Periods Ended |
Fiscal Years Ended |
|||||||||||||||
|
September 30, |
September 30, |
September 30, |
September 30, |
|||||||||||||
|
Net income including noncontrolling interests |
$ |
348,027 |
$ |
228,763 |
$ |
891,311 |
$ |
957,062 |
||||||||
|
Less: Income (Loss) from discontinued operations, net of |
30,870 |
(1,531) |
50,432 |
(4,474) |
||||||||||||
|
Income from continuing operations including |
317,157 |
230,294 |
840,879 |
961,536 |
||||||||||||
|
Adjustments: |
||||||||||||||||
|
Depreciation and amortization expense |
87,707 |
34,310 |
225,700 |
129,844 |
||||||||||||
|
Interest expense, net |
245,297 |
173,232 |
859,753 |
663,008 |
||||||||||||
|
Income tax provision |
50,059 |
51,571 |
221,986 |
24,021 |
||||||||||||
|
EBITDA |
700,220 |
489,407 |
2,148,318 |
1,778,409 |
||||||||||||
|
Adjustments: |
||||||||||||||||
|
Acquisition-related expenses and adjustments (2) |
(16,444) |
11,510 |
168,898 |
28,450 |
||||||||||||
|
Non-cash stock compensation expense (3) |
23,280 |
22,070 |
93,362 |
58,481 |
||||||||||||
|
Refinancing costs (4) |
99 |
486 |
3,013 |
6,396 |
||||||||||||
|
Other, net (5) |
(5) |
1,288 |
5,210 |
4,822 |
||||||||||||
|
Gross Adjustments to EBITDA |
6,930 |
35,354 |
270,483 |
98,149 |
||||||||||||
|
EBITDA As Defined |
$ |
707,150 |
$ |
524,761 |
$ |
2,418,801 |
$ |
1,876,558 |
||||||||
|
EBITDA As Defined, Margin (6) |
45.9 |
% |
50.0 |
% |
46.3 |
% |
49.2 |
% |
||||||||
|
(1) |
The fiscal 2019 results include the divestitures of Souriau-Sunbank (expected Q1 fiscal 2020) and EIT (September 2019). The fiscal 2018 results include the divestiture of Schroth (January 2018). |
|
(2) |
Represents accounting adjustments to inventory associated with acquisitions of businesses and product lines that were charged to cost of sales when the inventory was sold; costs incurred to integrate acquired businesses and product lines into TD Group's operations, facility relocation costs and other acquisition-related costs; transaction-related costs comprising deal fees; legal, financial and tax due diligence expenses; and valuation costs that are required to be expensed as incurred. Includes adjustments recorded during the fourth quarter of fiscal 2019 related to purchase accounting for the Esterline acquisition as permissible during the one year measurement period and reclassifications to discontinued operations |
|
(3) |
Represents the compensation expense recognized by TD Group under our stock incentive plans. |
|
(4) |
Represents costs expensed related to debt financing activities, including new issuances, extinguishments, refinancings and amendments to existing agreements. |
|
(5) |
Primarily represents foreign currency transaction gain or loss, payroll withholding taxes related to dividend equivalent payments and stock option exercises, non-service related pension costs, deferred compensation and gain or loss on sale of fixed assets. |
|
(6) |
The EBITDA As Defined margin represents the amount of EBITDA As Defined as a percentage of sales. |
|
TRANSDIGM GROUP INCORPORATED |
||||||||||||||||
|
SUPPLEMENTAL INFORMATION - RECONCILIATION OF |
||||||||||||||||
|
REPORTED EARNINGS PER SHARE TO |
||||||||||||||||
|
ADJUSTED EARNINGS PER SHARE |
||||||||||||||||
|
FOR THE THIRTEEN WEEK PERIODS AND FISCAL YEARS ENDED |
Table 3 |
|||||||||||||||
|
SEPTEMBER 30, 2019 AND SEPTEMBER 30, 2018 |
||||||||||||||||
|
(Amounts in thousands, except per share amounts) |
||||||||||||||||
|
(Unaudited) |
||||||||||||||||
|
Thirteen Week Periods Ended |
Fiscal Years Ended |
|||||||||||||||
|
September 30, |
September 30, |
September 30, |
September 30, |
|||||||||||||
|
Reported Earnings Per Share |
||||||||||||||||
|
Income from continuing operations including noncontrolling |
$ |
317,157 |
$ |
230,294 |
$ |
840,879 |
$ |
961,536 |
||||||||
|
Net income attributable to noncontrolling interests |
(1,157) |
— |
(1,541) |
— |
||||||||||||
|
Net income from continuing operations attributable to TD |
316,000 |
230,294 |
839,338 |
961,536 |
||||||||||||
|
Less dividends paid on participating securities |
(86,712) |
— |
(111,021) |
(56,148) |
||||||||||||
|
229,288 |
230,294 |
728,317 |
905,388 |
|||||||||||||
|
Income (Loss) from discontinued operations, net of tax |
30,870 |
(1,531) |
50,432 |
(4,474) |
||||||||||||
|
Net income applicable to TD Group common stock - basic and |
$ |
260,158 |
$ |
228,763 |
$ |
778,749 |
$ |
900,914 |
||||||||
|
Weighted-average shares outstanding under the two-class |
||||||||||||||||
|
Weighted-average common shares outstanding |
53,376 |
52,654 |
53,091 |
52,345 |
||||||||||||
|
Vested options deemed participating securities |
2,889 |
2,941 |
3,174 |
3,252 |
||||||||||||
|
Total shares for basic and diluted earnings per share |
56,265 |
55,595 |
56,265 |
55,597 |
||||||||||||
|
Net earnings per share attributable to TD Group from |
$ |
4.08 |
$ |
4.14 |
$ |
12.94 |
$ |
16.28 |
||||||||
|
Net earnings (loss) per share attributable to TD Group from |
0.55 |
(0.03) |
0.90 |
(0.08) |
||||||||||||
|
Basic and diluted earnings per share |
$ |
4.63 |
$ |
4.11 |
$ |
13.84 |
$ |
16.20 |
||||||||
|
Adjusted Earnings Per Share |
||||||||||||||||
|
Net income from continuing operations |
$ |
317,157 |
$ |
230,294 |
$ |
840,879 |
$ |
961,536 |
||||||||
|
Gross adjustments to EBITDA |
6,930 |
35,354 |
270,483 |
98,149 |
||||||||||||
|
Purchase accounting backlog amortization |
19,852 |
1,133 |
38,795 |
4,241 |
||||||||||||
|
Tax adjustment |
(27,562) |
(19,740) |
(122,010) |
(72,738) |
||||||||||||
|
Adjusted net income |
$ |
316,377 |
$ |
247,041 |
$ |
1,028,147 |
$ |
991,188 |
||||||||
|
Adjusted diluted earnings per share under the two-class method |
$ |
5.62 |
$ |
4.44 |
$ |
18.27 |
$ |
17.83 |
||||||||
|
Diluted Earnings Per Share to Adjusted Earnings Per Share |
||||||||||||||||
|
Diluted earnings per share from continuing operations |
$ |
4.08 |
$ |
4.14 |
$ |
12.94 |
$ |
16.28 |
||||||||
|
Adjustments to diluted earnings per share: |
||||||||||||||||
|
Inclusion of the dividend equivalent payments |
1.54 |
— |
1.97 |
1.01 |
||||||||||||
|
Non-cash stock compensation expense |
0.33 |
0.31 |
1.24 |
0.96 |
||||||||||||
|
Acquisition-related expenses |
0.05 |
0.18 |
2.77 |
0.54 |
||||||||||||
|
Refinancing costs |
— |
0.01 |
0.04 |
0.10 |
||||||||||||
|
Reduction in income tax provision due to excess tax benefits |
(0.40) |
(0.21) |
(0.79) |
(1.14) |
||||||||||||
|
Other, net |
0.02 |
0.01 |
0.10 |
0.08 |
||||||||||||
|
Adjusted earnings per share |
5.62 |
4.44 |
18.27 |
17.83 |
||||||||||||
|
Less: One-time impact of tax reform |
— |
— |
— |
(2.63) |
||||||||||||
|
Adjusted earnings per share |
$ |
5.62 |
$ |
4.44 |
$ |
18.27 |
$ |
15.20 |
||||||||
|
TRANSDIGM GROUP INCORPORATED |
||||||||
|
SUPPLEMENTAL INFORMATION - RECONCILIATION OF NET CASH |
Table 4 |
|||||||
|
PROVIDED BY OPERATING ACTIVITIES TO EBITDA, |
||||||||
|
EBITDA AS DEFINED |
||||||||
|
FOR THE FISCAL YEARS ENDED |
||||||||
|
SEPTEMBER 30, 2019 AND SEPTEMBER 30, 2018 |
||||||||
|
(Amounts in thousands) |
||||||||
|
(Unaudited) |
||||||||
|
Fiscal Years Ended |
||||||||
|
September 30, |
September 30, |
|||||||
|
Net cash provided by operating activities |
$ |
1,015,472 |
$ |
1,022,173 |
||||
|
Adjustments: |
||||||||
|
Changes in assets and liabilities, net of effects from acquisitions of |
205,112 |
4,936 |
||||||
|
Interest expense - net (1) |
831,719 |
640,880 |
||||||
|
Income tax provision - current |
209,212 |
175,661 |
||||||
|
Non-cash stock compensation expense (2) |
(93,362) |
(58,481) |
||||||
|
Refinancing costs (4) |
(3,013) |
(6,396) |
||||||
|
EBITDA from discontinued operations (6) |
(16,822) |
(364) |
||||||
|
EBITDA |
2,148,318 |
1,778,409 |
||||||
|
Adjustments: |
||||||||
|
Acquisition-related expenses (3) |
168,898 |
28,450 |
||||||
|
Non-cash stock compensation expense (2) |
93,362 |
58,481 |
||||||
|
Refinancing costs (4) |
3,013 |
6,396 |
||||||
|
Other, net (5) |
5,210 |
4,822 |
||||||
|
EBITDA As Defined |
$ |
2,418,801 |
$ |
1,876,558 |
||||
|
(1) |
Represents interest expense excluding the amortization of debt issue costs and premium and discount on debt. |
|
(2) |
Represents the compensation expense recognized by TD Group under our stock incentive plans. |
|
(3) |
Represents accounting adjustments to inventory associated with acquisitions of businesses and product lines that were charged to cost of sales when the inventory was sold; costs incurred to integrate acquired businesses and product lines into TD Group's operations, facility relocation costs and other acquisition-related costs; transaction-related costs comprising deal fees; legal, financial and tax due diligence expenses and valuation costs that are required to be expensed as incurred. |
|
(4) |
Represents costs expensed related to debt financing activities, including new issuances, extinguishments, refinancings and amendments to existing agreements. |
|
(5) |
Primarily represents foreign currency transaction gain or loss, payroll withholding taxes related to dividend equivalent payments and stock option exercises, non-service related pension costs, deferred compensation and gain or loss on sale of fixed assets. |
|
(6) |
The fiscal 2019 results include the divestitures of Souriau-Sunbank (expected Q1 fiscal 2020) and EIT (September 2019). The fiscal 2018 results include the divestiture of Schroth (January 2018). |
|
TRANSDIGM GROUP INCORPORATED |
||||||||
|
SUPPLEMENTAL INFORMATION - BALANCE SHEET DATA |
Table 5 |
|||||||
|
(Amounts in thousands) |
||||||||
|
(Unaudited) |
||||||||
|
September 30, 2019 |
September 30, 2018 |
|||||||
|
Cash and cash equivalents |
$ |
1,467,486 |
$ |
2,073,017 |
||||
|
Trade accounts receivable - net |
1,067,603 |
704,310 |
||||||
|
Inventories - net |
1,232,649 |
805,292 |
||||||
|
Current portion of long-term debt |
80,213 |
75,817 |
||||||
|
Short-term borrowings-trade receivable securitization facility |
349,519 |
299,519 |
||||||
|
Accounts payable |
276,590 |
173,603 |
||||||
|
Accrued current liabilities |
675,695 |
351,443 |
||||||
|
Long-term debt |
16,469,221 |
12,501,946 |
||||||
|
Total TD Group stockholders' deficit |
(2,894,905) |
(1,808,471) |
||||||
|
TRANSDIGM GROUP INCORPORATED |
|||||
|
SUPPLEMENTAL INFORMATION - RECONCILIATION OF EBITDA, |
|||||
|
EBITDA AS DEFINED TO NET INCOME AND REPORTED EARNINGS |
|||||
|
PER SHARE TO ADJUSTED EARNINGS PER SHARE GUIDANCE MID-POINT |
|||||
|
FOR THE FISCAL YEAR ENDING SEPTEMBER 30, 2020 |
|||||
|
(Amounts in millions, except per share amounts) |
Table 6 |
||||
|
(Unaudited) |
|||||
|
GUIDANCE MID-POINT |
|||||
|
Year Ended |
|||||
|
September 30, |
|||||
|
2020 |
|||||
|
Net income |
$ |
1,040 |
|||
|
Adjustments: |
|||||
|
Depreciation and amortization expense |
302 |
||||
|
Interest expense - net |
1,020 |
||||
|
Income tax provision |
317 |
||||
|
EBITDA |
2,679 |
||||
|
Adjustments: |
|||||
|
Acquisition-related expenses and adjustments (1) and other, net (1) |
29 |
||||
|
Non-cash stock compensation expense (1) |
96 |
||||
|
Refinancing costs (1) |
21 |
||||
|
Gross Adjustments to EBITDA |
146 |
||||
|
EBITDA As Defined |
$ |
2,825 |
|||
|
EBITDA As Defined, Margin (1) |
45.2% |
||||
|
Earnings per share |
$ |
17.00 |
|||
|
Adjustments to earnings per share: |
|||||
|
Inclusion of the dividend equivalent payments |
1.12 |
||||
|
Non-cash stock compensation expense |
1.27 |
||||
|
Acquisition-related expenses and adjustments and other, net |
1.20 |
||||
|
Refinancing costs |
0.28 |
||||
|
Reduction in income tax provision due to excess tax benefits on stock |
(0.37) |
||||
|
Adjusted earnings per share |
$ |
20.50 |
|||
|
Weighted-average shares outstanding |
57.4 |
||||
|
(1) Refer to Table 2 above for definitions of Non-GAAP measurement adjustments. |
|||||
View original content:http://www.prnewswire.com/news-releases/transdigm-group-reports-fiscal-2019-fourth-quarter-and-year-end-results-300960787.html
SOURCE