TransDigm Group Reports Fiscal 2016 Third Quarter Results
Highlights for the third quarter include:
- Net sales of
$797.7 million , up 15.4% from$691.4 million ; - Net income of
$140.6 million , up 41.9% from$99.1 million ; - Earnings per share of
$2.52 , up 44.0% from$1.75 ; - EBITDA As Defined of
$383.9 million , up 22.7% from$312.9 million ; - Adjusted earnings per share of
$3.09 , up 36.7% from$2.26 ; and - Upward revision to fiscal 2016 financial guidance.
Net sales for the quarter rose 15.4%, or
Net income for the quarter rose 41.9% to
Adjusted net income for the quarter rose 34.5% to
EBITDA for the quarter increased 26.5% to
"We are pleased with our operating results for both the fiscal third quarter and year-to-date periods," stated
As previously reported, on
Also during the quarter,
Year-to-Date Results
Net sales for the thirty-nine week period ended July 2, 2016 rose 21.0% to
Net income for the thirty-nine week period ended July 2, 2016 increased 29.0% to
Adjusted net income for the thirty-nine week period ended July 2, 2016 rose 31.9% to
EBITDA for the thirty-nine week period ended July 2, 2016 increased 21.9% to
During the thirty-nine week period ended July 2, 2016,
Please see the attached tables for a reconciliation of net income to EBITDA, EBITDA As Defined, and adjusted net income; a reconciliation of net cash provided by operating activities to EBITDA and EBITDA As Defined, and a reconciliation of earnings per share to adjusted earnings per share for the periods discussed in this press release.
Fiscal 2016 Outlook
Mr. Howley continued, "We are updating the full year fiscal 2016 guidance primarily to reflect the recent acquisition of DDC, improved core performance to date, our expectations for the fiscal fourth quarter and the higher interest expense from our recent financing."
Assuming no additional acquisitions, the revised guidance is as follows:
- Net sales are anticipated to be in the range of
$3,170 million to $3,190 million compared with$2,707 million in fiscal 2015; - Net income is anticipated to be in the range of
$573 million to $583 million compared with$447 million in fiscal 2015; - Earnings per share are expected to be in the range of
$10.14 to $10.32 per share based upon weighted average shares outstanding of 56.2 million compared with$7.84 per share in fiscal 2015; - EBITDA As Defined is anticipated to be in the range of
$1,483 million to $1,497 million compared with$1,234 million in fiscal 2015; and - Adjusted earnings per share are expected to be in the range of
$11.21 to $11.39 per share compared with$9.01 per share in fiscal 2015.
Earnings Conference Call
The call will be archived on the website and available for replay at approximately
About
Non-GAAP Supplemental Information
EBITDA, EBITDA As Defined, EBITDA As Defined Margin, adjusted net income and adjusted earnings per share are non-GAAP financial measures presented in this press release as supplemental disclosures to net income and reported results.
None of EBITDA, EBITDA As Defined, EBITDA As Defined Margin, adjusted net income or adjusted earnings per share is a measurement of financial performance under GAAP and such financial measures should not be considered as an alternative to net income, operating income, earnings per share, cash flows from operating activities or other measures of performance determined in accordance with GAAP. In addition,
Although we use EBITDA and EBITDA As Defined as measures to assess the performance of our business and for the other purposes set forth above, the use of these non-GAAP financial measures as analytical tools has limitations, and you should not consider any of them in isolation, or as a substitute for analysis of our results of operations as reported in accordance with GAAP. Some of these limitations are:
- neither EBITDA nor EBITDA As Defined reflects the significant interest expense, or the cash requirements necessary to service interest payments, on our indebtedness;
- although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and neither EBITDA nor EBITDA As Defined reflects any cash requirements for such replacements;
- the omission of the substantial amortization expense associated with our intangible assets further limits the usefulness of EBITDA and EBITDA As Defined;
- neither EBITDA nor EBITDA As Defined includes the payment of taxes, which is a necessary element of our operations; and
- EBITDA As Defined excludes the cash expense we have incurred to integrate acquired businesses into our operations, which is a necessary element of certain of our acquisitions.
Forward-Looking Statements
Statements in this press release that are not historical facts, including statements under the heading "Fiscal 2016 Outlook," are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.Words such as "believe," "may," "will," "should," "expect," "intend," "plan," "predict," "anticipate," "estimate," or "continue" and other words and terms of similar meaning may identify forward-looking statements.
All forward-looking statements involve risks and uncertainties which could affect
|
Contact: |
Liza Sabol |
|
|
Investor Relations |
||
|
216-706-2945 |
||
|
TRANSDIGM GROUP INCORPORATED |
||||||||||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||||||||||||
|
FOR THE THIRTEEN AND THIRTY-NINE WEEK PERIODS ENDED |
Table 1 |
|||||||||||||||
|
JULY 2, 2016 AND JUNE 27, 2015 |
||||||||||||||||
|
(Amounts in thousands, except per share amounts) |
||||||||||||||||
|
(Unaudited) |
||||||||||||||||
|
Thirteen Week Periods Ended |
Thirty-Nine Week Periods Ended |
|||||||||||||||
|
July 2, 2016 |
June 27, 2015 |
July 2, 2016 |
June 27, 2015 |
|||||||||||||
|
NET SALES |
$ |
797,692 |
$ |
691,395 |
$ |
2,296,188 |
$ |
1,897,323 |
||||||||
|
COST OF SALES |
354,177 |
331,940 |
1,052,444 |
875,078 |
||||||||||||
|
GROSS PROFIT |
443,515 |
359,455 |
1,243,744 |
1,022,245 |
||||||||||||
|
SELLING AND ADMINISTRATIVE EXPENSES |
94,244 |
81,849 |
271,511 |
223,354 |
||||||||||||
|
AMORTIZATION OF INTANGIBLE ASSETS |
18,629 |
13,910 |
53,474 |
37,966 |
||||||||||||
|
INCOME FROM OPERATIONS |
330,642 |
263,696 |
918,759 |
760,925 |
||||||||||||
|
INTEREST EXPENSE - NET |
120,812 |
106,796 |
344,083 |
305,623 |
||||||||||||
|
REFINANCING COSTS |
15,654 |
18,159 |
15,654 |
18,159 |
||||||||||||
|
INCOME BEFORE INCOME TAXES |
194,176 |
138,741 |
559,022 |
437,143 |
||||||||||||
|
INCOME TAX PROVISION |
53,579 |
39,629 |
164,896 |
131,604 |
||||||||||||
|
NET INCOME |
$ |
140,597 |
$ |
99,112 |
$ |
394,126 |
$ |
305,539 |
||||||||
|
NET INCOME APPLICABLE TO COMMON STOCK |
$ |
140,597 |
$ |
99,112 |
$ |
391,126 |
$ |
302,174 |
||||||||
|
Net earnings per share: |
||||||||||||||||
|
Basic and diluted |
$ |
2.52 |
$ |
1.75 |
$ |
6.95 |
$ |
5.34 |
||||||||
|
Weighted-average shares outstanding: |
||||||||||||||||
|
Basic and diluted |
55,832 |
56,608 |
56,263 |
56,605 |
||||||||||||
|
TRANSDIGM GROUP INCORPORATED |
||||||||||||||||
|
SUPPLEMENTAL INFORMATION - RECONCILIATION OF EBITDA, |
||||||||||||||||
|
EBITDA AS DEFINED TO NET INCOME |
||||||||||||||||
|
FOR THE THIRTEEN AND THIRTY-NINE WEEK PERIODS ENDED |
Table 2 |
|||||||||||||||
|
JULY 2, 2016 AND JUNE 27, 2015 |
||||||||||||||||
|
(Amounts in thousands, except per share amounts) |
||||||||||||||||
|
(Unaudited) |
||||||||||||||||
|
Thirteen Week Periods Ended |
Thirty-Nine Week Periods Ended |
|||||||||||||||
|
July 2, 2016 |
June 27, 2015 |
July 2, 2016 |
June 27, 2015 |
|||||||||||||
|
Net income |
$ |
140,597 |
$ |
99,112 |
$ |
394,126 |
$ |
305,539 |
||||||||
|
Adjustments: |
||||||||||||||||
|
Depreciation and amortization expense |
29,564 |
26,921 |
85,101 |
67,767 |
||||||||||||
|
Interest expense - net |
120,812 |
106,796 |
344,083 |
305,623 |
||||||||||||
|
Income tax provision |
53,579 |
39,629 |
164,896 |
131,604 |
||||||||||||
|
EBITDA |
344,552 |
272,458 |
988,206 |
810,533 |
||||||||||||
|
Adjustments: |
||||||||||||||||
|
Acquisition-related expenses and adjustments (1) |
9,849 |
12,271 |
34,696 |
19,288 |
||||||||||||
|
Non-cash stock compensation expense (2) |
11,371 |
9,841 |
33,819 |
23,435 |
||||||||||||
|
Refinancing costs (3) |
15,654 |
18,159 |
15,654 |
18,159 |
||||||||||||
|
Other, net (4) |
2,451 |
126 |
(480) |
(763) |
||||||||||||
|
Gross Adjustments to EBITDA |
39,325 |
40,397 |
83,689 |
60,119 |
||||||||||||
|
EBITDA As Defined |
$ |
383,877 |
$ |
312,855 |
$ |
1,071,895 |
$ |
870,652 |
||||||||
|
EBITDA As Defined, Margin (5) |
48.1 |
% |
45.2 |
% |
46.7 |
% |
45.9 |
% |
||||||||
|
(1) Represents accounting adjustments to inventory associated with acquisitions of businesses and product lines that were charged to cost of sales when the inventory was sold: costs incurred to integrate acquired businesses and product lines into TD Group's operations, facility relocation costs and other acquisition-related costs; transaction-related costs comprising deal fees; legal, financial and tax due diligence expenses; and valuation costs that are required to be expensed as incurred. |
|
(2) Represents the compensation expense recognized by TD Group under our stock incentive plans. |
|
(3) For the periods ended July 2, 2016, represents debt issuance costs expensed in conjunction with the refinancing of our 2013 term loans in June 2016. For the periods ended June 27, 2015, represents debt issuance costs expensed in conjunction with the refinancing of our 2013 term loans in May 2015. |
|
(4) Primarily represents foreign currency transaction gain or loss on intercompany loans to be settled and gain or loss on sale of fixed assets. |
|
(5) The EBITDA As Defined margin represents the amount of EBITDA As Defined as a percentage of sales. |
|
TRANSDIGM GROUP INCORPORATED |
||||||||||||||||
|
SUPPLEMENTAL INFORMATION - RECONCILIATION OF |
||||||||||||||||
|
REPORTED EARNINGS PER SHARE TO |
||||||||||||||||
|
ADJUSTED EARNINGS PER SHARE |
||||||||||||||||
|
FOR THE THIRTEEN AND THIRTY-NINE WEEK PERIODS ENDED |
Table 3 |
|||||||||||||||
|
JULY 2, 2016 AND JUNE 27, 2015 |
||||||||||||||||
|
(Amounts in thousands, except per share amounts) |
||||||||||||||||
|
(Unaudited) |
||||||||||||||||
|
Thirteen Week Periods Ended |
Thirty-Nine Week Periods Ended |
|||||||||||||||
|
July 2, 2016 |
June 27, 2015 |
July 2, 2016 |
June 27, 2015 |
|||||||||||||
|
Reported Earnings Per Share |
||||||||||||||||
|
Net income |
$ |
140,597 |
$ |
99,112 |
$ |
394,126 |
$ |
305,539 |
||||||||
|
Less: dividends on participating securities |
— |
— |
(3,000) |
(3,365) |
||||||||||||
|
Net income applicable to common stock - basic and diluted |
$ |
140,597 |
$ |
99,112 |
$ |
391,126 |
$ |
302,174 |
||||||||
|
Weighted-average shares outstanding under the two-class method |
||||||||||||||||
|
Weighted-average common shares outstanding |
53,076 |
53,361 |
53,339 |
52,937 |
||||||||||||
|
Vested options deemed participating securities |
2,756 |
3,247 |
2,924 |
3,668 |
||||||||||||
|
Total shares for basic and diluted earnings per share |
55,832 |
56,608 |
56,263 |
56,605 |
||||||||||||
|
Basic and diluted earnings per share |
$ |
2.52 |
$ |
1.75 |
$ |
6.95 |
$ |
5.34 |
||||||||
|
Adjusted Earnings Per Share |
||||||||||||||||
|
Net income |
$ |
140,597 |
$ |
99,112 |
$ |
394,126 |
$ |
305,539 |
||||||||
|
Gross adjustments to EBITDA |
39,325 |
40,397 |
83,689 |
60,119 |
||||||||||||
|
Purchase accounting backlog amortization |
4,387 |
835 |
11,385 |
2,801 |
||||||||||||
|
Tax adjustment |
(12,061) |
(12,257) |
(28,044) |
(18,942) |
||||||||||||
|
Adjusted net income |
$ |
172,248 |
$ |
128,087 |
$ |
461,156 |
$ |
349,517 |
||||||||
|
Adjusted diluted earnings per share under the two-class method |
$ |
3.09 |
$ |
2.26 |
$ |
8.20 |
$ |
6.17 |
||||||||
|
Diluted Earnings Per Share to Adjusted Earnings Per Share |
||||||||||||||||
|
Diluted earnings per share |
$ |
2.52 |
$ |
1.75 |
$ |
6.95 |
$ |
5.34 |
||||||||
|
Adjustments to diluted earnings per share: |
||||||||||||||||
|
Inclusion of the dividend equivalent payments |
— |
— |
0.05 |
0.06 |
||||||||||||
|
Non-cash stock compensation expense |
0.15 |
0.12 |
0.42 |
0.29 |
||||||||||||
|
Acquisition-related expenses |
0.18 |
0.16 |
0.58 |
0.27 |
||||||||||||
|
Refinancing costs |
0.20 |
0.23 |
0.20 |
0.22 |
||||||||||||
|
Other, net |
0.04 |
— |
— |
(0.01) |
||||||||||||
|
Adjusted earnings per share |
$ |
3.09 |
$ |
2.26 |
$ |
8.20 |
$ |
6.17 |
||||||||
|
TRANSDIGM GROUP INCORPORATED |
||||||||
|
SUPPLEMENTAL INFORMATION - RECONCILIATION OF NET CASH |
Table 4 |
|||||||
|
PROVIDED BY OPERATING ACTIVITIES TO EBITDA, |
||||||||
|
EBITDA AS DEFINED |
||||||||
|
FOR THE THIRTY-NINE WEEK PERIODS ENDED |
||||||||
|
JULY 2, 2016 AND JUNE 27, 2015 |
||||||||
|
(Amounts in thousands) |
||||||||
|
(Unaudited) |
||||||||
|
Thirty-Nine Week Periods Ended |
||||||||
|
July 2, 2016 |
June 27, 2015 |
|||||||
|
Net cash provided by operating activities |
$ |
444,436 |
$ |
373,427 |
||||
|
Adjustments: |
||||||||
|
Changes in assets and liabilities, net of effects from acquisitions of businesses |
62,724 |
6,766 |
||||||
|
Interest expense - net (1) |
332,372 |
293,634 |
||||||
|
Income tax provision - current |
160,407 |
127,720 |
||||||
|
Non-cash equity compensation (2) |
(33,819) |
(23,435) |
||||||
|
Excess tax benefit from exercise of stock options |
37,740 |
50,580 |
||||||
|
Refinancing costs (4) |
(15,654) |
(18,159) |
||||||
|
EBITDA |
988,206 |
810,533 |
||||||
|
Adjustments: |
||||||||
|
Acquisition-related expenses (3) |
34,696 |
19,288 |
||||||
|
Non-cash stock compensation expense (2) |
33,819 |
23,435 |
||||||
|
Refinancing costs (4) |
15,654 |
18,159 |
||||||
|
Other, net (5) |
(480) |
(763) |
||||||
|
EBITDA As Defined |
$ |
1,071,895 |
$ |
870,652 |
||||
|
(1) Represents interest expense excluding the amortization of debt issue costs and premium and discount on debt. |
|
(2) Represents the compensation expense recognized by TD Group under our stock incentive plans. |
|
(3) Represents accounting adjustments to inventory associated with acquisitions of businesses and product lines that were charged to cost of sales when the inventory was sold; costs incurred to integrate acquired businesses and product lines into TD Group's operations, facility relocation costs and other acquisition-related costs; transaction-related costs comprising deal fees; legal, financial and tax due diligence expenses and valuation costs that are required to be expensed as incurred. |
|
(4) For the periods ended July 2, 2016, represents debt issuance costs expensed in conjunction with the refinancing of our 2013 term loans in June 2016. For the periods ended June 27, 2015, represents debt issuance costs expensed in conjunction with the refinancing of our 2013 term loans in May 2015. |
|
(5) Primarily represents foreign currency transaction gain or loss on intercompany loans to be settled and gain or loss on sale of fixed assets. |
|
TRANSDIGM GROUP INCORPORATED |
||||||
|
SUPPLEMENTAL INFORMATION - BALANCE SHEET DATA |
Table 5 |
|||||
|
(Amounts in thousands) |
||||||
|
(Unaudited) |
||||||
|
July 2, 2016 |
September 30, 2015 |
|||||
|
Cash and cash equivalents |
1,666,695 |
714,033 |
||||
|
Trade accounts receivable - net |
525,815 |
444,072 |
||||
|
Inventories - net |
706,069 |
591,401 |
||||
|
Current portion of long-term debt, net of debt issuance costs and OID |
52,630 |
43,427 |
||||
|
Short-term borrowings-trade receivable securitization facility, net of debt issuance costs |
199,973 |
199,792 |
||||
|
Accounts payable |
135,078 |
142,822 |
||||
|
Accrued current liabilities |
339,640 |
271,553 |
||||
|
Long-term debt, net of debt issuance costs and OID |
9,953,094 |
8,106,383 |
||||
|
Total stockholders' deficit |
(808,248) |
(1,038,306) |
||||
|
TRANSDIGM GROUP INCORPORATED |
|||||
|
SUPPLEMENTAL INFORMATION - RECONCILIATION OF EBITDA, |
|||||
|
EBITDA AS DEFINED TO NET INCOME AND REPORTED EARNINGS |
|||||
|
PER SHARE TO ADJUSTED EARNINGS PER SHARE GUIDANCE MID-POINT |
Table 6 |
||||
|
FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2016 |
|||||
|
(Amounts in millions, except per share amounts) |
|||||
|
(Unaudited) |
|||||
|
Year Ended |
|||||
|
September 30, |
|||||
|
2016 Guidance |
|||||
|
Mid-Point |
|||||
|
Net income |
$ |
578 |
|||
|
Adjustments: |
|||||
|
Depreciation and amortization expense |
120 |
||||
|
Interest expense - net |
485 |
||||
|
Income tax provision |
193 |
||||
|
EBITDA |
1,376 |
||||
|
Adjustments: |
|||||
|
Acquisition-related expenses and adjustments (1) and other, net (1) |
53 |
||||
|
Non-cash stock compensation expense (1) |
45 |
||||
|
Refinancing costs (1) |
16 |
||||
|
Gross Adjustments to EBITDA |
114 |
||||
|
EBITDA As Defined |
$ |
1,490 |
|||
|
EBITDA As Defined, Margin (1) |
46.9 |
% |
|||
|
Earnings per share |
$ |
10.23 |
|||
|
Adjustments to earnings per share: |
|||||
|
Inclusion of the dividend equivalent payments |
0.05 |
||||
|
Non-cash stock compensation expense |
0.57 |
||||
|
Acquisition-related expenses and adjustments and other, net |
0.88 |
||||
|
Refinancing costs |
0.20 |
||||
|
Reduction in income tax provision net income per common share related to the adoption of new accounting standard |
(0.63) |
||||
|
Adjusted earnings per share |
$ |
11.30 |
|||
|
Weighted-average shares outstanding |
56.2 |
||||
|
(1) Refer to Table 2 above for definitions of Non-GAAP measurement adjustments. |
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/transdigm-group-reports-fiscal-2016-third-quarter-results-300310812.html
SOURCE