TransDigm Group Reports Fiscal 2014 Fourth Quarter and Year-End Results
Highlights for the quarter and fiscal year include:
- Fourth quarter net sales of
$642.2 million , up 19.0% from$539.7 million ; - Fourth quarter EBITDA As Defined of
$291.1 million , up 17.3% from$248.2 million ; - Fourth quarter adjusted earnings per share of
$2.21 , up 26.3% from$1.75 ; - Fiscal 2014 net sales of
$2,372.9 million , up 23.3% from$1,924.4 million ; - Fiscal 2014 EBITDA As Defined of
$1,073.2 million , up 19.2% from$900.3 million ; - Fiscal 2014 net income of
$306.9 million , up 1.4% from$302.8 million ; - Fiscal 2014 earnings per share of
$3.16 , up 32.2% from$2.39 ; and - Fiscal 2014 adjusted earnings per share of
$7.76 , up 12.5% from$6.90 .
Net sales for the quarter rose 19.0% to
Net income for the quarter increased 36.0% to
Adjusted net income for the quarter rose 25.7% to
EBITDA for the quarter increased 22.2% to
Full Fiscal Year Results
Fiscal 2014 net sales rose 23.3% to
Fiscal 2014 net income increased 1.4% to
Fiscal 2014 adjusted net income rose 16.4% to
Fiscal 2014 EBITDA increased 12.6% to
"Fiscal 2014 was a good year for
Mr. Howley continued, "In fiscal 2014 we took advantage of favorable credit markets to both fund the payment of a
Please see the attached tables for a reconciliation of net income to EBITDA, EBITDA As Defined, and adjusted net income; a reconciliation of net cash provided by operating activities to EBITDA and EBITDA As Defined, and a reconciliation of earnings per share to adjusted earnings per share for the periods discussed in this press release.
Fiscal 2015 Outlook
Assuming no acquisition activity and based upon current market conditions, the Company expects fiscal 2015 financial performance to be as follows:
- Net sales are anticipated to be in the range of
$2,510 million to $2,550 million compared with$2,373 million in fiscal 2014; - EBITDA As Defined is anticipated to be in the range of
$1,163 million to $1,183 million compared with$1,073 million in fiscal 2014; - Net income is anticipated to be in the range of
$429 million to $443 million compared with$307 million in fiscal 2014; - Earnings per share are expected to be in the range of
$7.51 to $7.77 per share based upon weighted average shares outstanding of 56.6 million compared with$3.16 per share in fiscal 2014; and - Adjusted earnings per share are expected to be in the range of
$8.03 to $8.29 per share compared with$7.76 per share in fiscal 2014.
Mr. Howley continued, "Our fiscal 2015 guidance assumes that our commercial aftermarket revenues will be up in the high single-digit percentage range after strong growth in 2014. The commercial OEM revenues are expected to be in the mid-single digit range and defense revenues about flat."
Conference Call
The call will be archived on the website and available for replay at approximately
About
Non-GAAP Supplemental Information
EBITDA, EBITDA As Defined, EBITDA As Defined Margin, adjusted net income and adjusted earnings per share are non-GAAP financial measures presented in this press release as supplemental disclosures to net income and reported results.
None of EBITDA, EBITDA As Defined, EBITDA As Defined Margin, adjusted net income or adjusted earnings per share is a measurement of financial performance under GAAP and such financial measures should not be considered as an alternative to net income, operating income, earnings per share, cash flows from operating activities or other measures of performance determined in accordance with GAAP. In addition,
Although we use EBITDA and EBITDA As Defined as measures to assess the performance of our business and for the other purposes set forth above, the use of these non-GAAP financial measures as analytical tools has limitations, and you should not consider any of them in isolation, or as a substitute for analysis of our results of operations as reported in accordance with GAAP. Some of these limitations are:
- neither EBITDA nor EBITDA As Defined reflects the significant interest expense, or the cash requirements necessary to service interest payments, on our indebtedness;
- although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and neither EBITDA nor EBITDA As Defined reflects any cash requirements for such replacements;
- the omission of the substantial amortization expense associated with our intangible assets further limits the usefulness of EBITDA and EBITDA As Defined;
- neither EBITDA nor EBITDA As Defined includes the payment of taxes, which is a necessary element of our operations; and
- EBITDA As Defined excludes the cash expense we have incurred to integrate acquired businesses into our operations, which is a necessary element of certain of our acquisitions.
Because of these limitations, EBITDA and EBITDA As Defined should not be considered as measures of discretionary cash available to us to invest in the growth of our business. Management compensates for these limitations by not viewing EBITDA or EBITDA As Defined in isolation and specifically by using other GAAP measures, such as net income, net sales and operating profit, to measure our operating performance. Neither EBITDA nor EBITDA As Defined is a measurement of financial performance under GAAP, and neither should be considered as an alternative to net income or cash flow from operations determined in accordance with GAAP. Our calculation of EBITDA and EBITDA As Defined may not be comparable to the calculation of similarly titled measures reported by other companies.
Forward-Looking Statements
Statements in this press release that are not historical facts, including statements under the heading "Fiscal 2015 Outlook," are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.Words such as "believe," "may," "will," "should," "expect," "intend," "plan," "predict," "anticipate," "estimate," or "continue" and other words and terms of similar meaning may identify forward-looking statements.
All forward-looking statements involve risks and uncertainties which could affect
|
Contact: |
Liza Sabol |
|
Investor Relations |
|
|
(216) 706-2945 |
|
|
TRANSDIGM GROUP INCORPORATED |
|||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
|||||||||
|
FOR THE THIRTEEN WEEK PERIODS AND FISCAL YEARS ENDED |
Table 1 |
||||||||
|
SEPTEMBER 30, 2014 AND SEPTEMBER 30, 2013 |
|||||||||
|
(Amounts in thousands, except per share amounts) |
|||||||||
|
(Unaudited) |
|||||||||
|
Thirteen Week Periods Ended |
Fiscal Years Ended |
||||||||
|
September 30, |
September 30, |
September 30, |
September 30, |
||||||
|
2014 |
2013 |
2014 |
2013 |
||||||
|
NET SALES |
$ 642,241 |
$ 539,737 |
$ 2,372,906 |
$ 1,924,400 |
|||||
|
COST OF SALES |
293,613 |
257,018 |
1,105,032 |
874,838 |
|||||
|
GROSS PROFIT |
348,628 |
282,719 |
1,267,874 |
1,049,562 |
|||||
|
SELLING AND ADMINISTRATIVE EXPENSES |
76,685 |
61,071 |
276,446 |
254,468 |
|||||
|
AMORTIZATION OF INTANGIBLE ASSETS |
13,223 |
15,875 |
63,608 |
45,639 |
|||||
|
INCOME FROM OPERATIONS |
258,720 |
205,773 |
927,820 |
749,455 |
|||||
|
INTEREST EXPENSE - Net |
96,933 |
81,246 |
347,688 |
270,685 |
|||||
|
REFINANCING COSTS |
132 |
- |
131,622 |
30,281 |
|||||
|
INCOME BEFORE INCOME TAXES |
161,655 |
124,527 |
448,510 |
448,489 |
|||||
|
INCOME TAX PROVISION |
47,400 |
40,500 |
141,600 |
145,700 |
|||||
|
NET INCOME |
$ 114,255 |
$ 84,027 |
$ 306,910 |
$ 302,789 |
|||||
|
NET INCOME (LOSS) APPLICABLE TO COMMON STOCK |
$ 108,157 |
$ (11,110) |
$ 180,284 |
$ 131,546 |
|||||
|
Net earnings per share: |
|||||||||
|
Basic and diluted |
$ 1.91 |
$ (0.20) |
$ 3.16 |
$ 2.39 |
|||||
|
Cash dividends paid per common share |
$ - |
$ 22.00 |
$ 25.00 |
$ 34.85 |
|||||
|
Weighted-average shares outstanding: |
|||||||||
|
Basic and diluted |
56,731 |
56,862 |
56,993 |
55,080 |
|||||
|
TRANSDIGM GROUP INCORPORATED |
||||||||
|
SUPPLEMENTAL INFORMATION - RECONCILIATION OF EBITDA, |
||||||||
|
EBITDA AS DEFINED TO NET INCOME |
||||||||
|
FOR THE THIRTEEN WEEK PERIODS AND FISCAL YEARS ENDED |
||||||||
|
SEPTEMBER 30, 2014 AND SEPTEMBER, 30 2013 |
Table 2 |
|||||||
|
(Amounts in thousands) |
||||||||
|
(Unaudited) |
||||||||
|
Thirteen Week |
Fiscal Years Ended |
|||||||
|
September 30, |
September 30, |
September 30, |
September 30, |
|||||
|
Net income |
$ 114,255 |
$ 84,027 |
$ 306,910 |
$ 302,789 |
||||
|
Adjustments: |
||||||||
|
Depreciation and amortization expense |
21,844 |
23,680 |
96,385 |
73,515 |
||||
|
Interest expense, net |
96,933 |
81,246 |
347,688 |
270,685 |
||||
|
Income tax provision |
47,400 |
40,500 |
141,600 |
145,700 |
||||
|
EBITDA |
280,432 |
229,453 |
892,583 |
792,689 |
||||
|
Adjustments: |
||||||||
|
Acquisition related expenses and adjustments (1) |
3,048 |
13,877 |
20,541 |
26,433 |
||||
|
Non-cash stock compensation expense(2) |
7,483 |
2,904 |
26,332 |
48,884 |
||||
|
Refinancing costs (3) |
132 |
- |
131,622 |
30,281 |
||||
|
Other nonrecurring charges |
3 |
1,991 |
2,129 |
1,991 |
||||
|
Gross Adjustments to EBITDA |
10,666 |
18,772 |
180,624 |
107,589 |
||||
|
EBITDA As Defined |
$ 291,098 |
$ 248,225 |
$ 1,073,207 |
$ 900,278 |
||||
|
EBITDA As Defined, Margin (4) |
45.3% |
46.0% |
45.2% |
46.8% |
||||
|
(1)Represents accounting adjustments to inventory associated with acquisitions of businesses and product lines that were charged to cost of sales when the inventory was sold; costs incurred to integrate acquired businesses and product lines into TD Group's operations, facility relocation costs and other acquisition-related costs; transaction-related costs comprising deal fees; legal, financial and tax due diligence expenses and valuation costs that are required to be expensed as incurred and other acquisition accounting adjustments. |
||||||||
|
(2) Represents the compensation expense recognized by TD Group under our stock option plans. |
||||||||
|
(3) Represents costs expensed including the premium paid to redeem our 2018 Notes in June 2014 and the refinancing of our 2010 Credit Facility and 2011 Credit Facility in February 2013, respectively. |
||||||||
|
(4) The EBITDA As Defined margin represents the amount of EBITDA As Defined as a percentage of sales. |
||||||||
|
TRANSDIGM GROUP INCORPORATED |
||||||||
|
SUPPLEMENTAL INFORMATION - RECONCILIATION OF |
Table 3 |
|||||||
|
REPORTED EARNINGS (LOSS) PER SHARE TO |
||||||||
|
ADJUSTED EARNINGS PER SHARE |
||||||||
|
FOR THE THIRTEEN WEEK PERIODS AND FISCAL YEARS ENDED |
||||||||
|
SEPTEMBER 30, 2014 AND SEPTEMBER 30, 2013 |
||||||||
|
(Amounts in thousands, except per share amounts) |
||||||||
|
(Unaudited) |
||||||||
|
Thirteen Week |
Fiscal Years Ended |
|||||||
|
Reported Earnings Per Share |
September 30, |
September 30, |
September 30, |
September 30, |
||||
|
Net income |
$ 114,255 |
$ 84,027 |
$ 306,910 |
$ 302,789 |
||||
|
Less: dividends on participating securities |
(6,098) |
(95,137) |
(126,626) |
(171,243) |
||||
|
Net income (loss) applicable to common stock - basic and diluted |
$ 108,157 |
$ (11,110) |
$ 180,284 |
$ 131,546 |
||||
|
Weighted-average shares outstanding under |
||||||||
|
the two-class method: |
||||||||
|
Weighted average common shares outstanding |
52,579 |
52,580 |
52,748 |
52,258 |
||||
|
Vested options deemed participating securities |
4,152 |
4,282 |
4,245 |
2,822 |
||||
|
Total shares for basic and diluted earnings per share |
56,731 |
56,862 |
56,993 |
55,080 |
||||
|
Basic and diluted earnings (loss) per share |
$ 1.91 |
$ (0.20) |
$ 3.16 |
$ 2.39 |
||||
|
Adjusted Earnings Per Share |
||||||||
|
Net income |
$ 114,255 |
$ 84,027 |
$ 306,910 |
$ 302,789 |
||||
|
Gross adjustments to EBITDA |
10,666 |
18,772 |
180,624 |
107,589 |
||||
|
Purchase accounting backlog amortization |
2,122 |
4,515 |
17,390 |
6,976 |
||||
|
Tax adjustment |
(1,689) |
(7,578) |
(62,515) |
(37,219) |
||||
|
Adjusted net income |
$ 125,354 |
$ 99,736 |
$ 442,409 |
$ 380,135 |
||||
|
Adjusted diluted earnings per share under the two-class method |
$ 2.21 |
$ 1.75 |
$ 7.76 |
$ 6.90 |
||||
|
Diluted Earnings (Loss) Per Share to Adjusted Earnings Per Share |
||||||||
|
Diluted earnings (loss) per share |
$ 1.91 |
$ (0.20) |
$ 3.16 |
$ 2.39 |
||||
|
Adjustments to diluted earnings (loss) per share: |
||||||||
|
Inclusion of the dividend equivalent payment |
0.11 |
1.67 |
2.22 |
3.11 |
||||
|
Non-cash stock compensation expense |
0.11 |
0.03 |
0.32 |
0.60 |
||||
|
Acquisition related expenses |
0.08 |
0.23 |
0.46 |
0.41 |
||||
|
Refinancing costs |
- |
- |
1.58 |
0.37 |
||||
|
Other nonrecurring charges |
- |
0.02 |
0.02 |
0.02 |
||||
|
Adjusted earnings per share |
$ 2.21 |
$ 1.75 |
$ 7.76 |
$ 6.90 |
||||
|
TRANSDIGM GROUP INCORPORATED |
||||
|
SUPPLEMENTAL INFORMATION - RECONCILIATION OF NET CASH |
Table 4 |
|||
|
PROVIDED BY OPERATING ACTIVITIES TO EBITDA, EBITDA AS DEFINED |
||||
|
FOR THE FISCAL YEARS ENDED |
||||
|
SEPTEMBER 30, 2014 AND SEPTEMBER 30, 2013 |
||||
|
(Amounts in thousands) |
||||
|
(Unaudited) |
||||
|
Fiscal Years Ended |
||||
|
September 30, 2014 |
September 30, 2013 |
|||
|
Net Cash Provided by Operating Activities |
$ 541,222 |
$ 470,205 |
||
|
Adjustments: |
||||
|
Changes in assets and liabilities, net of effects from acquisitions of businesses |
(27,967) |
(71,618) |
||
|
Net gain on sale of real estate |
804 |
- |
||
|
Interest expense - net (1) |
333,753 |
258,752 |
||
|
Income tax provision - current |
151,016 |
148,314 |
||
|
Non-cash stock compensation expense (2) |
(26,332) |
(48,884) |
||
|
Excess tax benefit from exercise of stock options |
51,709 |
66,201 |
||
|
Refinancing costs (4) |
(131,622) |
(30,281) |
||
|
EBITDA |
892,583 |
792,689 |
||
|
Adjustments: |
||||
|
Acquisition related expenses(3) |
20,541 |
26,433 |
||
|
Non-cash stock compensation expense (2) |
26,332 |
48,884 |
||
|
Refinancing costs(4) |
131,622 |
30,281 |
||
|
Other nonrecurring charges |
2,129 |
1,991 |
||
|
EBITDA As Defined |
$ 1,073,207 |
$ 900,278 |
||
|
(1)Represents interest expense excluding the amortization of debt issue costs and note premium and discount. |
||||
|
(2)Represents the compensation expense recognized by TD Group under our stock option plans. |
||||
|
(3)Represents accounting adjustments to inventory associated with acquisitions of businesses and product lines that were charged to cost of sales when the inventory was sold; costs incurred to integrate acquired businesses and product lines into TD Group's operations, facility relocation costs and other acquisition-related costs; transaction-related costs comprising deal fees; legal, financial and tax due diligence expenses and valuation costs that are required to be expensed as incurred and other acquisition accounting adjustments. |
||||
|
(4) Represents costs expensed including the premium paid to redeem our 2018 Notes in June 2014 and the refinancing of our 2010 Credit Facility and 2011 Credit Facility in February 2013, respectively. |
||||
|
TRANSDIGM GROUP INCORPORATED |
|||||
|
SUPPLEMENTAL INFORMATION - BALANCE SHEET DATA |
Table 5 |
||||
|
(Amounts in thousands) |
|||||
|
(Unaudited) |
|||||
|
September 30, 2014 |
September 30, 2013 |
||||
|
Cash and cash equivalents |
$ 819,548 |
$ 564,740 |
|||
|
Trade accounts receivable - Net |
351,307 |
290,449 |
|||
|
Inventories - Net |
459,074 |
413,581 |
|||
|
Short-term borrowing-trade receivables securitization facility |
200,000 |
- |
|||
|
Current portion of long-term debt |
39,295 |
31,045 |
|||
|
Accounts payable |
115,741 |
106,768 |
|||
|
Accrued current liabilities |
230,871 |
184,687 |
|||
|
Long-term debt |
7,233,836 |
5,700,193 |
|||
|
Total stockholders' (deficit) equity |
(1,556,099) |
(336,381) |
|||
SOURCE